XNASCACC
Market cap5.68bUSD
Dec 24, Last price
468.79USD
1D
1.61%
1Q
6.68%
Jan 2017
115.53%
Name
Credit Acceptance Corp
Chart & Performance
Profile
Credit Acceptance Corporation provides financing programs, and related products and services to independent and franchised automobile dealers in the United States. The company advances money to dealers in exchange for the right to service the underlying consumer loans; and buys the consumer loans from the dealers and keeps various amounts collected from the consumers. It is also involved in the business of reinsuring coverage under vehicle service contracts sold to consumers by dealers on vehicles financed by the company. The company was founded in 1972 and is headquartered in Southfield, Michigan.
IPO date
Jun 05, 1992
Employees
2,246
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,901,900 60.58% | 1,184,400 -34.31% | 1,802,900 11.31% | |||||||
Cost of revenue | 796,300 | 639,300 | 586,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,105,600 | 545,100 | 1,216,200 | |||||||
NOPBT Margin | 58.13% | 46.02% | 67.46% | |||||||
Operating Taxes | 81,500 | 175,900 | 302,600 | |||||||
Tax Rate | 7.37% | 32.27% | 24.88% | |||||||
NOPAT | 1,024,100 | 369,200 | 913,600 | |||||||
Net income | 286,100 -46.60% | 535,800 -44.09% | 958,300 127.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (202,600) | (769,400) | (1,460,000) | |||||||
BB yield | 2.92% | 11.90% | 13.19% | |||||||
Debt | ||||||||||
Debt current | 1,507,900 | 2,600 | ||||||||
Long-term debt | 4,993,400 | 4,590,700 | 4,616,300 | |||||||
Deferred revenue | (4,791,300) | (5,226,500) | ||||||||
Other long-term liabilities | 473,900 | 4,791,300 | 5,226,500 | |||||||
Net debt | 4,893,900 | 6,022,600 | 4,536,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,203,800 | 1,238,700 | 1,069,400 | |||||||
CAPEX | (4,000) | (3,100) | (7,600) | |||||||
Cash from investing activities | (1,416,800) | (460,600) | 437,300 | |||||||
Cash from financing activities | 266,200 | (794,600) | (1,468,700) | |||||||
FCF | 9,363,600 | (912,300) | 1,460,000 | |||||||
Balance | ||||||||||
Cash | 13,200 | 7,700 | 23,300 | |||||||
Long term investments | 86,300 | 68,300 | 59,200 | |||||||
Excess cash | 4,405 | 16,780 | ||||||||
Stockholders' equity | 1,474,700 | 6,928,400 | 7,433,400 | |||||||
Invested Capital | 6,816,795 | 7,703,320 | 6,442,900 | |||||||
ROIC | 14.11% | 5.22% | 13.59% | |||||||
ROCE | 15.33% | 6.69% | 17.68% | |||||||
EV | ||||||||||
Common stock shares outstanding | 13,011 | 13,625 | 16,101 | |||||||
Price | 532.73 12.30% | 474.40 -31.01% | 687.68 98.67% | |||||||
Market cap | 6,931,209 7.23% | 6,463,738 -41.62% | 11,072,028 78.34% | |||||||
EV | 11,825,109 | 18,036,438 | 21,414,828 | |||||||
EBITDA | 1,132,200 | 570,700 | 1,242,500 | |||||||
EV/EBITDA | 10.44 | 31.60 | 17.24 | |||||||
Interest | 25,600 | 164,300 | ||||||||
Interest/NOPBT | 4.70% | 13.51% |