XNASCAAS
Market cap119mUSD
Dec 23, Last price
3.96USD
1D
-4.12%
1Q
7.90%
Jan 2017
-26.12%
Name
China Automotive Systems Inc
Chart & Performance
Profile
China Automotive Systems, Inc., through its subsidiaries, manufactures and sells automotive systems and components in the People's Republic of China. It produces rack and pinion power steering gears for cars and light-duty vehicles; integral power steering gears for heavy-duty vehicles; power steering parts for light duty vehicles; sensor modules; automobile steering systems and columns; and automobile electronic and hydraulic power steering systems and parts. The company also offers automotive motors and electromechanical integrated systems; polymer materials; and intelligent automotive technology research and development services. In addition, it provides after sales services, and research and development support services, as well as markets automotive parts in North America and Brazil. The company primarily sells its products to the original equipment manufacturing customers. China Automotive Systems, Inc. was incorporated in 1999 and is headquartered in Jingzhou, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 576,354 8.84% | 529,551 6.34% | 497,993 19.24% | |||||||
Cost of revenue | 536,796 | 525,296 | 489,451 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 39,558 | 4,255 | 8,542 | |||||||
NOPBT Margin | 6.86% | 0.80% | 1.72% | |||||||
Operating Taxes | 5,137 | 3,082 | 4,004 | |||||||
Tax Rate | 12.99% | 72.43% | 46.87% | |||||||
NOPAT | 34,421 | 1,173 | 4,538 | |||||||
Net income | 37,658 77.79% | 21,181 381.93% | 4,395 -130.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,434) | |||||||||
BB yield | 1.37% | |||||||||
Debt | ||||||||||
Debt current | 141,235 | 45,897 | 129,717 | |||||||
Long-term debt | 1,528 | 1,264 | 172 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,063 | 17,949 | 23,103 | |||||||
Net debt | (51,801) | (146,726) | (40,528) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,906 | 48,023 | 28,271 | |||||||
CAPEX | (18,235) | (20,484) | (9,902) | |||||||
Cash from investing activities | (28,637) | (32,740) | 2,963 | |||||||
Cash from financing activities | 6,798 | (1,583) | (3,119) | |||||||
FCF | (141,029) | 144,336 | (65,938) | |||||||
Balance | ||||||||||
Cash | 125,744 | 134,077 | 133,451 | |||||||
Long term investments | 68,820 | 59,810 | 36,966 | |||||||
Excess cash | 165,746 | 167,409 | 145,517 | |||||||
Stockholders' equity | 312,386 | 271,379 | 278,971 | |||||||
Invested Capital | 354,247 | 207,037 | 332,440 | |||||||
ROIC | 12.27% | 0.43% | 1.58% | |||||||
ROCE | 7.55% | 1.12% | 1.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,189 | 30,641 | 30,855 | |||||||
Price | 3.23 -44.31% | 5.80 116.42% | 2.68 -57.05% | |||||||
Market cap | 97,512 -45.13% | 177,719 114.92% | 82,693 -57.36% | |||||||
EV | 69,669 | 46,757 | 58,572 | |||||||
EBITDA | 58,266 | 29,428 | 35,655 | |||||||
EV/EBITDA | 1.20 | 1.59 | 1.64 | |||||||
Interest | 1,234 | 1,450 | 1,437 | |||||||
Interest/NOPBT | 3.12% | 34.08% | 16.82% |