XNASBZ
Market cap3.14bUSD
Dec 23, Last price
13.74USD
1D
0.88%
1Q
-9.55%
IPO
-65.76%
Name
Kanzhun Ltd
Chart & Performance
P/E
41.69
P/S
7.70
EPS
2.41
Div Yield, %
8.96%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
5.95b
+31.94%
Net income
1.10b
+924.97%
CFO
3.05b
+203.78%
Dividend
Dec 04, 20230.18 USD/sh
Earnings
Mar 10, 2025
Profile
Kanzhun Limited operates an online recruitment platform, BOSS Zhipin in the People's Republic of China. Its recruitment platform assists the recruitment process between job seekers and employers for enterprises, and corporations. The company was founded in 2013 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 5,952,028 31.94% | 4,511,062 5.92% | 4,259,128 119.05% | ||
Cost of revenue | 5,406,442 | 4,658,176 | 5,310,425 | ||
Unusual Expense (Income) | |||||
NOPBT | 545,586 | (147,114) | (1,051,297) | ||
NOPBT Margin | 9.17% | ||||
Operating Taxes | 122,571 | 9,751 | 59,527 | ||
Tax Rate | 22.47% | ||||
NOPAT | 423,015 | (156,865) | (1,110,824) | ||
Net income | 1,099,227 924.97% | 107,245 -110.01% | (1,071,074) 14.21% | ||
Dividends | (562,899) | ||||
Dividend yield | 15.02% | ||||
Proceeds from repurchase of equity | (71,835) | (918,894) | 6,395,288 | ||
BB yield | 1.92% | 19.78% | -138.55% | ||
| Debt | |||||
Debt current | 155,014 | 151,438 | 127,531 | ||
Long-term debt | 405,172 | 438,620 | 494,261 | ||
Deferred revenue | (11,404) | ||||
Other long-term liabilities | 11,404 | ||||
Net debt | (14,822,589) | (12,619,855) | (11,604,962) | ||
| Cash flow | |||||
Cash from operating activities | 3,047,009 | 1,003,042 | 1,641,381 | ||
CAPEX | (955,511) | (340,120) | (259,891) | ||
Cash from investing activities | (9,938,645) | (2,816,581) | (601,862) | ||
Cash from financing activities | (417,022) | (669,232) | 6,431,263 | ||
FCF | (672,421) | (459,318) | (1,453,617) | ||
| Balance | |||||
Cash | 12,909,647 | 13,209,913 | 12,226,754 | ||
Long term investments | 2,473,128 | ||||
Excess cash | 15,085,174 | 12,984,360 | 12,013,798 | ||
Stockholders' equity | (1,592,888) | (2,890,732) | (3,950,330) | ||
Invested Capital | 15,302,174 | 14,673,926 | 14,716,863 | ||
ROIC | 2.82% | ||||
ROCE | 3.97% | ||||
| EV | |||||
Common stock shares outstanding | 451,368 | 456,071 | 264,672 | ||
Price | 8.31 -18.46% | 10.19 -41.60% | 17.44 | ||
Market cap | 3,748,611 -19.30% | 4,645,083 0.63% | 4,615,871 | ||
EV | (11,073,987) | (7,974,772) | (6,989,091) | ||
EBITDA | 973,475 | 140,286 | (861,861) | ||
EV/EBITDA | 8.11 | ||||
Interest | 161,332 | ||||
Interest/NOPBT | |||||