Loading...
XNASBYRN
Market cap609mUSD
Jan 14, Last price  
27.10USD
1D
1.23%
1Q
71.95%
IPO
1,718.79%
Name

Byrna Technologies Inc

Chart & Performance

D1W1MN
XNAS:BYRN chart
P/E
—
P/S
14.29
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.34%
Rev. gr., 5y
179.45%
Revenues
43m
-11.22%
0000000030,09642,480151,005154,015292,508250,227924,41916,566,29542,160,00048,036,00042,644,000
Net income
-8m
L+3.89%
-188,699-1,660,799-4,827,937-4,401,786-2,974,467-2,320,962-901,558-2,019,938-2,024,211-2,722,412-2,550,438-1,924,110-2,800,251-2,153,474-5,945,021-12,553,325-3,283,000-7,885,000-8,192,000
CFO
4m
P
-107,373-518,626-1,868,918-3,127,035-2,295,446-1,503,151-1,170,821-1,294,895-1,731,957-1,940,050-1,738,824-1,660,139-1,471,031-1,596,120-3,776,3492,537,755-4,437,000-13,826,0003,892,000
Earnings
Feb 12, 2025

Profile

Byrna Technologies Inc., a less-lethal defense technology company, develops and manufactures less-lethal munitions. It offers a Byrna line of handheld personal security devices, including the Byrna SD and Byrna SD .68 caliber handheld personal security devices that are designed to be used by civilians and private security professionals, as well as Byrna HD magazines, shoulder-fired launchers, and projectiles. The company also offers accessories and related safety products, including the Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparels. It operates in the United States and South Africa. The company was formerly known as Security Devices International, Inc. and changed its name to Byrna Technologies Inc. in March 2020. Byrna Technologies Inc. was incorporated in 2005 and is headquartered in Andover, Massachusetts.
URL
https://byrna.com/
IPO date
Jun 21, 2013
Employees
153
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
42,644
-11.22%
48,036
13.94%
Cost of revenue
25,297
55,491
Unusual Expense (Income)
NOPBT
17,347
(7,455)
NOPBT Margin
40.68%
Operating Taxes
165
234
Tax Rate
0.95%
NOPAT
17,182
(7,689)
Net income
(8,192)
3.89%
(7,885)
140.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
(456)
(17,044)
BB yield
0.36%
8.80%
Debt
Debt current
1,288
757
Long-term debt
3,160
4,341
Deferred revenue
91
340
Other long-term liabilities
340
Net debt
(16,050)
(14,970)
Cash flow
Cash from operating activities
3,892
(13,826)
CAPEX
(903)
(3,253)
Cash from investing activities
(2,979)
(5,136)
Cash from financing activities
(422)
(17,044)
FCF
22,369
(23,706)
Balance
Cash
20,498
20,068
Long term investments
Excess cash
18,366
17,666
Stockholders' equity
(70,607)
(61,980)
Invested Capital
114,839
110,307
ROIC
15.26%
ROCE
39.22%
EV
Common stock shares outstanding
21,920
22,364
Price
5.85
-32.45%
8.66
-41.17%
Market cap
128,230
-33.79%
193,674
-32.91%
EV
112,180
178,704
EBITDA
18,609
(6,600)
EV/EBITDA
6.03
Interest
201
Interest/NOPBT