XNASBWMN
Market cap442mUSD
Jan 15, Last price
25.26USD
1D
2.81%
1Q
15.40%
IPO
80.43%
Name
Bowman Consulting Group Ltd
Chart & Performance
Profile
Bowman Consulting Group Ltd. provides a range of real estate, energy, infrastructure, and environmental management solutions in the United States. It offers civil and site engineering services, such as conceptual land planning, environmental consulting and permitting, planning/zoning and entitlements, roadway and highway designs, erosion and sediment designs, stormwater management designs, construction administration, traffic studies, floodplain studies, and utility relocation designs; and commissioning and energy efficiency services comprise construction observation, direct systems functional performance testing, system development readiness checklist, post occupancy review, review of construction documents, deferred/seasonal functional testing, final commissioning report, and commissioning review of submittals. The company also provides construction management services, including constructability review, value engineering, budgeting and cost estimating, interagency and utility coordination, onsite observation and report evaluation, public communication and outreach, and resident engineer services, as well as bid solicitation, documentation, and preparation services; and environmental consulting services consisting of wetlands and waters of the U.S. delineations, natural resources inventories, wildlife and vegetation surveys, threatened and endangered species surveys, endangered species conservation and management, wetland creation and enhancement design, NEPA documentation, section 404/401 permitting and compliance, NPDES permitting, and phase I environmental site assessment. In addition, it offers landscape architecture, land procurement and right-of-way acquisition, structural engineering, surveying and geospatial engineering, and transportation and water resources engineering services, as well as mechanical, electrical, and plumbing engineering services. Bowman Consulting Group Ltd. was incorporated in 1995 and is headquartered in Reston, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 346,256 32.30% | 261,714 74.51% | |||
Cost of revenue | 170,223 | 126,586 | |||
Unusual Expense (Income) | |||||
NOPBT | 176,033 | 135,128 | |||
NOPBT Margin | 50.84% | 51.63% | |||
Operating Taxes | 177 | (3,269) | |||
Tax Rate | 0.10% | ||||
NOPAT | 175,856 | 138,397 | |||
Net income | (6,624) -232.35% | 5,005 1,573.91% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (4,002) | 13,603 | |||
BB yield | 0.90% | -5.33% | |||
Debt | |||||
Debt current | 74,881 | 22,414 | |||
Long-term debt | 133,476 | 113,204 | |||
Deferred revenue | (19,439) | ||||
Other long-term liabilities | 46,942 | 5,204 | |||
Net debt | 187,670 | 119,843 | |||
Cash flow | |||||
Cash from operating activities | 11,722 | 9,170 | |||
CAPEX | (2,093) | (902) | |||
Cash from investing activities | (27,156) | (18,754) | |||
Cash from financing activities | 22,839 | 2,247 | |||
FCF | 122,850 | 91,568 | |||
Balance | |||||
Cash | 20,687 | 13,282 | |||
Long term investments | 2,493 | ||||
Excess cash | 3,374 | 2,689 | |||
Stockholders' equity | (25,653) | (19,059) | |||
Invested Capital | 376,563 | 208,714 | |||
ROIC | 60.09% | 80.47% | |||
ROCE | 50.16% | 64.63% | |||
EV | |||||
Common stock shares outstanding | 12,491 | 11,684 | |||
Price | 35.52 62.56% | 21.85 2.85% | |||
Market cap | 443,677 73.79% | 255,290 4.59% | |||
EV | 631,347 | 375,133 | |||
EBITDA | 194,756 | 147,379 | |||
EV/EBITDA | 3.24 | 2.55 | |||
Interest | 5,340 | 3,220 | |||
Interest/NOPBT | 3.03% | 2.38% |