Loading...
XNASBWIN
Market cap2.36bUSD
Jan 10, Last price  
35.72USD
1D
-1.98%
1Q
-30.80%
IPO
121.18%
Name

BRP Group Inc

Chart & Performance

D1W1MN
XNAS:BWIN chart
P/E
—
P/S
1.94
EPS
—
Div Yield, %
0.02%
Shrs. gr., 5y
4.86%
Rev. gr., 5y
72.46%
Revenues
1.22b
+24.25%
48,014,99479,879,733137,841,000240,919,000567,290,000980,720,0001,218,555,000
Net income
-90m
L+17.45%
1,703,293-623,796-22,454,000-29,885,000-58,120,000-76,748,000-90,141,000
CFO
45m
P
8,015,43711,793,17912,014,00036,817,00040,129,000-2,462,00044,644,000
Dividend
Dec 30, 20080.5 USD/sh
Earnings
Feb 26, 2025

Profile

BRP Group, Inc. markets and sells insurance products and services in the United States. The company operates through four segments: Middle Market, Specialty, MainStreet, and Medicare. The Middle Market segment provides commercial risk management, employee benefits solutions, and private risk management for mid-to-large size businesses and high net worth individuals, as well as its families. The Specialty segment delivers specialty insurers, professionals, individuals, and industry businesses the access to specialty markets, as well as capabilities and programs requiring underwriting and placement. This segment also operates as a managing general agent of the Future platform, which delivers proprietary, technology-enabled insurance solutions. The MainStreet segment offers personal insurance, commercial insurance, and life and health solutions to individuals and businesses in its communities. The Medicare segment provides consultation for government assistance programs and solutions, including Medicare and Medicare Advantage to seniors and Medicare-eligible individuals through a network of primarily independent contractor agents. The company was founded in 2011 and is headquartered in Tampa, Florida.
URL
https://baldwinriskpartners.com/
IPO date
Oct 24, 2019
Employees
3,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,218,555
24.25%
980,720
72.88%
Cost of revenue
911,354
719,445
Unusual Expense (Income)
NOPBT
307,201
261,275
NOPBT Margin
25.21%
26.64%
Operating Taxes
1,285
715
Tax Rate
0.42%
0.27%
NOPAT
305,916
260,560
Net income
(90,141)
17.45%
(76,748)
32.05%
Dividends
(385)
Dividend yield
0.03%
Proceeds from repurchase of equity
42
177
BB yield
0.00%
-0.01%
Debt
Debt current
243,629
1,525
Long-term debt
1,483,885
1,490,246
Deferred revenue
30,281
30,981
Other long-term liabilities
61,433
220,383
Net debt
1,608,705
1,358,481
Cash flow
Cash from operating activities
44,644
(2,462)
CAPEX
(21,376)
(21,979)
Cash from investing activities
(21,922)
(414,357)
Cash from financing activities
(26,230)
419,553
FCF
299,715
237,810
Balance
Cash
116,209
118,090
Long term investments
2,600
15,200
Excess cash
57,881
84,254
Stockholders' equity
272,211
435,832
Invested Capital
2,684,526
2,711,228
ROIC
11.34%
10.41%
ROCE
11.33%
9.45%
EV
Common stock shares outstanding
60,135
56,825
Price
24.02
-4.46%
25.14
-30.38%
Market cap
1,444,437
1.11%
1,428,589
-16.87%
EV
3,511,612
3,319,047
EBITDA
405,603
347,633
EV/EBITDA
8.66
9.55
Interest
119,465
71,072
Interest/NOPBT
38.89%
27.20%