XNASBWEN
Market cap44mUSD
Jan 17, Last price
2.03USD
1D
6.28%
1Q
-4.02%
Jan 2017
-49.81%
Name
Broadwind Inc
Chart & Performance
Profile
Broadwind, Inc. manufactures and sells structures, equipment, and components for clean tech and other specialized applications primarily in the United States. It operates through three segments: Heavy Fabrications, Gearing, and Industrial Solutions. The Heavy Fabrications segment provides fabrications to various industrial markets. It offers steel towers and adapters primarily to wind turbine manufacturers. The Gearing segment provides gearing, and gearboxes and systems for onshore and offshore oil and gas fracking and drilling, surface and underground mining, wind energy, steel, material handling, and other infrastructure markets. This segment also offers heat treat services for aftermarket and original equipment manufacturer applications. The Industrial Solutions segment provides supply chain solutions for offering instrumentation and controls, valve assemblies, sensor devices, fuel system components, electrical junction boxes and wiring, energy storage services, and electromechanical devices; light fabrication, inventory management, and kitting and assembly services; packaging solutions; and fabricating services for panels and sub-assemblies to combined cycle natural gas turbine market. The company sells its products to the energy, mining, and infrastructure sector customers through its direct sales force and independent sales agents. The company was formerly known as Broadwind Energy, Inc. and changed its name to Broadwind, Inc. in May 2020. Broadwind, Inc. is headquartered in Cicero, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 203,477 15.12% | 176,759 21.38% | |||||||
Cost of revenue | 170,969 | 166,049 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 32,508 | 10,710 | |||||||
NOPBT Margin | 15.98% | 6.06% | |||||||
Operating Taxes | 241 | 35 | |||||||
Tax Rate | 0.74% | 0.33% | |||||||
NOPAT | 32,267 | 10,675 | |||||||
Net income | 7,649 -178.61% | (9,730) -441.76% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (735) | (319) | |||||||
BB yield | 1.23% | 0.88% | |||||||
Debt | |||||||||
Debt current | 13,911 | 5,060 | |||||||
Long-term debt | 48,774 | 52,875 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 15 | 26 | |||||||
Net debt | 61,586 | 45,203 | |||||||
Cash flow | |||||||||
Cash from operating activities | (6,946) | 16,643 | |||||||
CAPEX | (6,405) | (3,098) | |||||||
Cash from investing activities | (6,384) | (3,098) | |||||||
Cash from financing activities | 1,697 | (1,665) | |||||||
FCF | 3,164 | 28,511 | |||||||
Balance | |||||||||
Cash | 1,099 | 12,732 | |||||||
Long term investments | |||||||||
Excess cash | 3,894 | ||||||||
Stockholders' equity | (341,475) | (349,125) | |||||||
Invested Capital | 436,930 | 428,504 | |||||||
ROIC | 7.46% | 2.50% | |||||||
ROCE | 34.06% | 13.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,491 | 20,299 | |||||||
Price | 2.77 54.75% | 1.79 -4.79% | |||||||
Market cap | 59,531 63.84% | 36,335 -0.32% | |||||||
EV | 121,117 | 81,538 | |||||||
EBITDA | 38,891 | 16,770 | |||||||
EV/EBITDA | 3.11 | 4.86 | |||||||
Interest | 3,201 | 3,218 | |||||||
Interest/NOPBT | 9.85% | 30.05% |