Loading...
XNAS
BTMWW
Market cap107mUSD
Aug 01, Last price  
0.40USD
1D
-19.19%
1Q
669.70%
IPO
135.21%
Name

GSR II Meteora Acquisition Corp

Chart & Performance

D1W1MN
P/E
P/S
0.02
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
574m
-16.73%
245,131,200548,980,103646,830,408688,967,000573,703,000
Net income
-12m
L-55.23%
14,405,1785,942,5463,979,645-26,102,000-11,686,000
CFO
23m
-45.15%
18,276,09523,283,36131,254,58641,100,00022,544,000

Profile

GSR II Meteora Acquisition Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other business combination with one or more businesses. It intends to focus on businesses in the software, technology-enabled manufacturing and services, mobility, and transportation sectors, as well as companies that help to address environmental, social, and governance related issues. The company was incorporated in 2021 and is based in Boca Raton, Florida.
IPO date
Feb 25, 2022
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑12
Income
Revenues
573,703
-16.73%
688,967
6.51%
646,830
17.82%
Cost of revenue
482,263
587,938
574,535
Unusual Expense (Income)
NOPBT
91,440
101,029
72,296
NOPBT Margin
15.94%
14.66%
11.18%
Operating Taxes
2,138
49
395
Tax Rate
2.34%
0.05%
0.55%
NOPAT
89,302
100,980
71,901
Net income
(11,686)
-55.23%
(26,102)
-755.89%
3,980
-33.03%
Dividends
(37,160)
(15,007)
(11,353)
Dividend yield
0.14%
27.85%
Proceeds from repurchase of equity
(158)
(279)
BB yield
0.00%
0.52%
Debt
Debt current
10,326
11,065
26,716
Long-term debt
61,209
30,515
60,962
Deferred revenue
Other long-term liabilities
2,176
865
Net debt
42,063
11,821
49,598
Cash flow
Cash from operating activities
22,544
41,100
31,255
CAPEX
(22)
(1,110)
Cash from investing activities
(11,370)
(22)
(3,110)
Cash from financing activities
(11,576)
(48,858)
(28,542)
FCF
85,198
114,599
78,569
Balance
Cash
29,472
29,759
38,080
Long term investments
Excess cash
787
5,739
Stockholders' equity
(37,544)
(7,674)
9,444
Invested Capital
86,741
49,245
65,684
ROIC
131.34%
175.73%
99.32%
ROCE
183.61%
238.18%
99.50%
EV
Common stock shares outstanding
16,384,636
16,680
12,359
Price
1.62
-49.85%
3.23
 
Market cap
26,543,110
49,166.67%
53,876
 
EV
26,592,319
90,884
EBITDA
101,512
113,968
91,079
EV/EBITDA
261.96
0.80
Interest
14,199
11,926
12,318
Interest/NOPBT
15.53%
11.80%
17.04%