Loading...
XNAS
BTBDW
Market cap6mUSD
Apr 25, Last price  
0.04USD
1D
9.21%
1Q
-47.67%
IPO
-96.95%
Name

Bt Brands Inc

Chart & Performance

D1W1MN
P/E
P/S
0.02
EPS
Div Yield, %
Shrs. gr., 5y
8.90%
Rev. gr., 5y
18.00%
Revenues
15m
+5.31%
4,897,5335,310,1027,110,4727,051,4676,480,5648,159,7968,451,87012,601,16914,076,65314,823,472
Net income
-2m
L+160.46%
255,054259,540-254,85120,803-368,577791,992607,851-562,285-887,368-2,311,208
CFO
-724k
L+179.58%
470,714278,392293,36049,11650,4891,397,449813,955211,798-258,787-723,505

Profile

BT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates nine Burger Time restaurants located in Minnesota, North Dakota, and South Dakota; and a Dairy Queen franchise in Ham Lake, Minnesota. Its Burger Time restaurants provide various burgers and other food products, such as chicken sandwiches, pulled pork sandwiches, side dishes, and soft drinks; and Dairy Queen restaurant offers burgers, chicken, sides, ice cream and other desserts, and various beverages. The company was founded in 1987 and is based in West Fargo, North Dakota.
URL
IPO date
Jun 18, 2020
Employees
51
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122023‑002022‑002021‑002019‑122018‑122017‑12
Income
Revenues
14,823
17.64%
14,077
66.55%
12,601
49.09%
Cost of revenue
14,829
15,459
11,763
Unusual Expense (Income)
NOPBT
(5)
(1,383)
838
NOPBT Margin
6.65%
Operating Taxes
(206)
(145)
(180)
Tax Rate
NOPAT
201
(1,238)
1,018
Net income
(2,311)
311.04%
(887)
-245.98%
(562)
-192.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
(143)
(251)
(32)
BB yield
1.45%
1.60%
0.27%
Debt
Debt current
460
515
1,152
Long-term debt
3,269
5,686
6,502
Deferred revenue
Other long-term liabilities
2,091
Net debt
(542)
(1,514)
(1,860)
Cash flow
Cash from operating activities
(724)
(259)
212
CAPEX
(494)
(488)
(478)
Cash from investing activities
(2,185)
4,713
(11,038)
Cash from financing activities
(441)
(1,304)
591
FCF
1,885
(4,682)
(4,141)
Balance
Cash
4,271
6,693
8,145
Long term investments
1,023
1,369
Excess cash
3,530
7,011
8,884
Stockholders' equity
(4,349)
(2,037)
(1,150)
Invested Capital
15,362
15,611
16,653
ROIC
1.25%
6.68%
ROCE
5.41%
EV
Common stock shares outstanding
6,195
6,262
6,459
Price
1.59
-13.14%
2.50
-15.32%
1.83
-38.08%
Market cap
9,837
-16.69%
15,654
20.98%
11,807
-8.75%
EV
9,294
14,140
9,948
EBITDA
738
(784)
1,287
EV/EBITDA
12.60
7.73
Interest
100
98
115
Interest/NOPBT
13.69%