XNASBRKR
Market cap9.29bUSD
Jan 07, Last price
61.25USD
1D
0.99%
1Q
-5.30%
Jan 2017
189.19%
Name
Bruker Corp
Chart & Performance
Profile
Bruker Corporation develops, manufactures, and distributes scientific instruments, and analytical and diagnostic solutions in the United States and internationally. The company operates through three segments: Bruker Scientific Instruments (BSI) Life Science, BSI NANO, and Bruker Energy & Supercon Technologies. It offers life science tools, and single and multiple modality systems; life science mass spectrometry; MALDI Biotyper rapid pathogen identification platform and related test kits, DNA test strips, and fluorescence-based polymerase chain reaction technology; genotype and fluorotype molecular diagnostics kits; research, analytical, and process analysis instruments and solutions; SARS-CoV 2 testing for the diagnosis of COVID-19 infection; and Fluorotyper-SARS-CoV 2 plus kits. It also provides range of portable analytical and bioanalytical detection systems, and related products; X-ray instruments; analytical tools for electron microscopes, as well as handheld, portable, and mobile X-ray fluorescence spectrometry instruments; atomic force microscopy instrumentation; non-contact nanometer resolution solution topography; and automated X-ray metrology, automated AFM defect-detection, and photomask repair and cleaning equipment. In addition, the company offers advanced optical fluorescence microscopy instruments; products and services to support the multi-omics needs of researchers in translational research, drug, and biomarker discovery; superconducting materials, such as metallic low temperature superconductors; devices and complex tools based on metallic low temperature superconductors; and non-superconducting high technology tools, such as synchrotron and beamline instrumentation. Bruker Corporation has a collaboration with Newomics Inc. on a LC-MS platform for drug discovery. The company was incorporated in 1991 and is headquartered in Billerica, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,964,500 17.14% | 2,530,700 4.67% | |||||||
Cost of revenue | 2,475,400 | 2,068,300 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 489,100 | 462,400 | |||||||
NOPBT Margin | 16.50% | 18.27% | |||||||
Operating Taxes | 117,700 | 116,400 | |||||||
Tax Rate | 24.06% | 25.17% | |||||||
NOPAT | 371,400 | 346,000 | |||||||
Net income | 427,200 44.03% | 296,600 7.04% | |||||||
Dividends | (29,400) | (29,800) | |||||||
Dividend yield | 0.27% | 0.29% | |||||||
Proceeds from repurchase of equity | (142,800) | (260,300) | |||||||
BB yield | 1.32% | 2.55% | |||||||
Debt | |||||||||
Debt current | 144,500 | 18,700 | |||||||
Long-term debt | 1,317,400 | 1,251,700 | |||||||
Deferred revenue | 91,500 | 56,200 | |||||||
Other long-term liabilities | 256,000 | 253,900 | |||||||
Net debt | 965,300 | 601,900 | |||||||
Cash flow | |||||||||
Cash from operating activities | 350,100 | 262,000 | |||||||
CAPEX | (106,900) | (119,000) | |||||||
Cash from investing activities | (326,000) | (239,300) | |||||||
Cash from financing activities | (193,400) | (415,200) | |||||||
FCF | (6,100) | 158,700 | |||||||
Balance | |||||||||
Cash | 488,300 | 645,500 | |||||||
Long term investments | 8,300 | 23,000 | |||||||
Excess cash | 348,375 | 541,965 | |||||||
Stockholders' equity | 2,367,600 | 1,948,600 | |||||||
Invested Capital | 2,776,225 | 2,015,135 | |||||||
ROIC | 15.50% | 18.13% | |||||||
ROCE | 15.32% | 17.65% | |||||||
EV | |||||||||
Common stock shares outstanding | 147,200 | 149,400 | |||||||
Price | 73.48 7.51% | 68.35 -18.54% | |||||||
Market cap | 10,816,256 5.92% | 10,211,490 -20.41% | |||||||
EV | 11,817,656 | 10,819,490 | |||||||
EBITDA | 604,000 | 550,400 | |||||||
EV/EBITDA | 19.57 | 19.66 | |||||||
Interest | 16,400 | 16,100 | |||||||
Interest/NOPBT | 3.35% | 3.48% |