XNASBRAC
Market cap448kUSD
Dec 23, Last price
11.74USD
1D
0.09%
IPO
19.43%
Name
Broad Capital Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
-100.00%
Net income
-514k
L+18.52%
CFO
-2m
L+118.73%
Profile
Broad Capital Acquisition Corp focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. It intends to focus on businesses in the general aviation and aerospace industry, and the unmanned aircraft systems and advanced air mobility industries in the United States and internationally. The company was incorporated in 2021 and is based in Plano, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 1,508 | ||
Cost of revenue | 2,410 | 1,508 | |
Unusual Expense (Income) | |||
NOPBT | (2,410) | ||
NOPBT Margin | |||
Operating Taxes | 536 | 286 | |
Tax Rate | |||
NOPAT | (2,946) | (286) | |
Net income | (514) 18.52% | (434) 2,057.83% | (20) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (58,403) | 103,940 | (96) |
BB yield | 5,822.46% | -7,995.27% | |
| Debt | |||
Debt current | 3,658 | 133 | |
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 3,556 | 3,556 | |
Net debt | 3,643 | (496) | 131 |
| Cash flow | |||
Cash from operating activities | (1,773) | (811) | |
CAPEX | |||
Cash from investing activities | 56,141 | (102,607) | |
Cash from financing activities | (54,745) | 103,807 | 2 |
FCF | (1,314) | 503 | |
| Balance | |||
Cash | 15 | 392 | 2 |
Long term investments | 104 | ||
Excess cash | 15 | 421 | 2 |
Stockholders' equity | 40,354 | 99,669 | (20) |
Invested Capital | 47,553 | 102,323 | 158 |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 8,551 | 13,000 | 13,150 |
Price | 0.12 17.30% | 0.10 | |
Market cap | 1,003 -22.84% | 1,300 | |
EV | 4,646 | 804 | |
EBITDA | (2,410) | ||
EV/EBITDA | |||
Interest | 120 | 1,555 | |
Interest/NOPBT | |||