Boxlight Corp

Chart & Performance

D1W1MN

P/E

—

P/S

0.02

EPS

—

Div Yield, %

36.75%

Shrs. gr., 5y

50.12%

Rev. gr., 5y

36.10%

Revenues

177m

-20.32%

Net income

-39m

L+946.11%

CFO

12m

+873.19%

Earnings

Mar 11, 2025

Profile

Boxlight Corporation develops, sells, and services interactive classroom technology products and solutions for the K-12 education market worldwide. The company provides interactive and non-interactive projectors, interactive flat panel displays, interactive touch projectors, touchboards, and MimioTeach that could turn any whiteboard interactive; and accessory document cameras, teacher pads for remote control, and assessment systems under the Mimio and Clevertouch brands. It also offers MimioStudio Interactive Instructional software that enables the creation, editing, and presentation of interactive instructional lessons and activities; MimioMobile, a software accessory for MimioStudio; Oktopus Instructional and Whiteboarding software that enables the creation, editing, and presentation of interactive instructional lessons and activities; Notes+, a software accessory for use with Oktopus software; and GameZones and MimioInteract, which are multi-student interactive gaming software. In addition, the company provides MimioClarity, a classroom audio solution; Mimio MyBot system that bridges the gap between learning about robotics in the classroom and the application of robotics; Robo3D printers; MyStemKits, which offers standards-driven lesson plans for grades K-12 math and science teachers; MimioView document camera; MimioVote, a student assessment system; and MimioPad, a wireless pen tablet, as well as peripherals and accessories, such as amplified speaker systems, mobile carts, installation accessories, and wall-mount accessories for interactive and standard projectors, and LED flat panels. Further, it offers classroom training, professional development, and educator certification services. The company was formerly known as Logical Choice Corporation. Boxlight Corporation was founded in 1985 and is headquartered in Lawrenceville, Georgia.

URL

https://boxlight.com/investor-relations/overview

IPO date

Nov 30, 2017

Employees

187

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	176,721 -20.32%	221,781 19.77%	185,177 237.35%
Cost of revenue	177,826	218,732	187,748
Unusual Expense (Income)
NOPBT	(1,105)	3,049	(2,571)
NOPBT Margin		1.37%
Operating Taxes	1,866	49	3,310
Tax Rate		1.61%
NOPAT	(2,971)	3,000	(5,881)
Net income	(39,156) 946.11%	(3,743) -72.88%	(13,802) -14.55%
Dividends	(1,269)	(1,269)	(1,269)
Dividend yield	12.54%	5.90%	1.56%
Proceeds from repurchase of equity		4,784	113,153
BB yield		-22.26%	-139.33%
Debt
Debt current	4,691	2,743	9,804
Long-term debt	55,525	50,590	42,137
Deferred revenue	16,347	15,603	13,265
Other long-term liabilities			340
Net debt	42,963	43,918	34,003
Cash flow
Cash from operating activities	11,581	1,190	(2,330)
CAPEX	(1,321)	(1,106)	(285)
Cash from investing activities	(1,321)	(1,206)	(34,008)
Cash from financing activities	(8,011)	(5,126)	41,148
FCF	1,126	(7,715)	(27,243)
Balance
Cash	17,253	14,591	17,938
Long term investments		(5,176)
Excess cash	8,417		8,679
Stockholders' equity	(74,464)	(37,441)	(29,058)
Invested Capital	187,178	182,424	176,412
ROIC		1.67%
ROCE		2.04%
EV
Common stock shares outstanding	9,455	8,644	7,356
Price	1.07 -56.97%	2.49 -77.48%	11.04 -9.80%
Market cap	10,117 -52.93%	21,493 -73.53%	81,212 25.79%
EV	81,589	93,920	143,724
EBITDA	7,754	12,178	4,604
EV/EBITDA	10.52	7.71	31.22
Interest	10,840	9,923	3,382
Interest/NOPBT		325.45%