XNASBOSC
Market cap18mUSD
Dec 24, Last price
3.28USD
1D
-1.80%
1Q
11.56%
Jan 2017
54.72%
Name
BOS Better Online Solutions Ltd
Chart & Performance
Profile
B.O.S. Better Online Solutions Ltd. provides intelligent robotics, radio frequency identification (RFID), and supply chain solutions for enterprises worldwide. The Intelligent Robotics Division provides custom-made machines for industrial automation and assembly of products and packing that offer technological solutions. The RFID Division provides hardware products, such as thermal and barcode printers; RFID and barcode scanners and readers; wireless, mobile, and forklift terminals; wireless infrastructure; active and passive RFID tags; ribbons, labels, and tags; and RFID systems for libraries. It also develops Warehouse Management System, a data collection solution for logistics management in logistic centers and warehouses; RFID-based systems for tracking inventory in a produce packing house; automatic systems for industrial packing lines; automatic systems to track the production line; and automatic systems to identify and track vehicles for transportation-related settings. In addition, this segment provides maintenance and repair services for data collection equipment, as well as warehouse and on-site service plans; on-site inventory count services in various fields; and asset tagging and counting services for corporate and governmental entities. The Supply Chain Division offers electro-mechanical components, electronics components, communications products, and components consolidation services to aerospace, defense, and other industries. This segment also provides inventory and quality control management of components entering production lines; and inventory management services for ongoing projects. The company markets its products through direct sales and sales agents, as well as through distributors. B.O.S. Better Online Solutions Ltd. was incorporated in 1990 and is headquartered in Rishon LeZion, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 44,179 6.43% | 41,511 23.42% | 33,634 0.25% | |||||||
Cost of revenue | 41,781 | 39,663 | 33,117 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,398 | 1,848 | 517 | |||||||
NOPBT Margin | 5.43% | 4.45% | 1.54% | |||||||
Operating Taxes | 4 | 6 | (39) | |||||||
Tax Rate | 0.17% | 0.32% | ||||||||
NOPAT | 2,394 | 1,842 | 556 | |||||||
Net income | 2,005 57.13% | 1,276 182.93% | 451 -143.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 102 | 912 | 1,841 | |||||||
BB yield | -0.65% | -7.82% | -11.56% | |||||||
Debt | ||||||||||
Debt current | 405 | 887 | 1,278 | |||||||
Long-term debt | 2,903 | 3,249 | 2,349 | |||||||
Deferred revenue | 241 | 132 | ||||||||
Other long-term liabilities | 829 | 404 | 280 | |||||||
Net debt | 964 | 2,373 | 1,752 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,829 | 1,283 | 9 | |||||||
CAPEX | (341) | (2,427) | (379) | |||||||
Cash from investing activities | (772) | (3,091) | (379) | |||||||
Cash from financing activities | (389) | 1,584 | 1,311 | |||||||
FCF | 1,823 | (479) | (440) | |||||||
Balance | ||||||||||
Cash | 2,344 | 1,763 | 1,875 | |||||||
Long term investments | ||||||||||
Excess cash | 135 | 193 | ||||||||
Stockholders' equity | 18,839 | 16,634 | 14,347 | |||||||
Invested Capital | 21,847 | 19,943 | 17,084 | |||||||
ROIC | 11.46% | 9.95% | 3.41% | |||||||
ROCE | 10.91% | 9.27% | 2.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,905 | 5,589 | 5,424 | |||||||
Price | 2.64 26.44% | 2.09 -28.86% | 2.94 29.30% | |||||||
Market cap | 15,589 33.59% | 11,670 -26.69% | 15,919 63.17% | |||||||
EV | 16,553 | 14,043 | 17,671 | |||||||
EBITDA | 2,909 | 2,209 | 775 | |||||||
EV/EBITDA | 5.69 | 6.36 | 22.80 | |||||||
Interest | 441 | 306 | 202 | |||||||
Interest/NOPBT | 18.39% | 16.56% | 39.07% |