Loading...
XNAS
BNRG
Market cap8mUSD
May 06, Last price  
1.02USD
1D
1.50%
1Q
-21.32%
IPO
-97.69%
Name

Brenmiller Energy Ltd

Chart & Performance

D1W1MN
XNAS:BNRG chart
No data to show
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-7.08%
Rev. gr., 5y
%
Revenues
0k
-100.00%
000092,8990395,0001,520,000621,0000
Net income
-7m
L-29.81%
-9,749,775-9,385,122-8,388,160-7,192,797-12,152,939-9,481,000-10,348,000-11,067,000-9,648,000-6,772,000
CFO
-10m
L+37.34%
-4,428,846-3,047,913-4,726,194-6,025,706-4,848,995-3,397,000-8,021,000-10,101,000-6,922,000-9,507,000

Profile

Brenmiller Energy Ltd. engages in development, production, marketing, and sale of thermal energy storage systems based on technology that enables heat storage at high temperatures in crushed volcanic rock. Its TES system dispatches thermal energy on demand in the form of steam, which can be saturated for industrial use, or in the form of a superheated steam, which can be used to activate steam turbines in utility scale projects. The company markets its proprietary TES system under the name bGen. Brenmiller Energy Ltd was incorporated in 2012 and is based in Rosh HaAyin, Israel.
URL
https://bren-energy.com/
IPO date
Aug 10, 2017
Employees
60
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
621
-59.14%
1,520
284.81%
Cost of revenue
10,328
9,746
12,240
Unusual Expense (Income)
NOPBT
(10,328)
(9,125)
(10,720)
NOPBT Margin
Operating Taxes
(416)
Tax Rate
NOPAT
(10,328)
(9,125)
(10,304)
Net income
(6,772)
-29.81%
(9,648)
-12.82%
(11,067)
6.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,258
7,174
BB yield
Debt
Debt current
501
611
606
Long-term debt
4,842
6,138
6,489
Deferred revenue
Other long-term liabilities
310
2,143
Net debt
1,168
3,481
875
Cash flow
Cash from operating activities
(9,507)
(6,922)
(10,101)
CAPEX
(343)
(2,654)
(1,465)
Cash from investing activities
(422)
(2,609)
(1,362)
Cash from financing activities
10,939
6,362
10,477
FCF
(10,073)
(11,088)
(8,768)
Balance
Cash
4,101
3,183
6,135
Long term investments
74
85
85
Excess cash
4,175
3,237
6,144
Stockholders' equity
(104,129)
(97,357)
(51,325)
Invested Capital
113,748
105,842
61,662
ROIC
ROCE
EV
Common stock shares outstanding
5,235
1,952
1,463
Price
Market cap
EV
EBITDA
(10,100)
(9,005)
(9,946)
EV/EBITDA
Interest
100
358
Interest/NOPBT