Loading...
XNAS
BMR
Market cap47mUSD
Jun 20, Last price  
3.17USD
1D
1.93%
1Q
25.30%
IPO
-3.94%
Name

Beamr Imaging Ltd

Chart & Performance

D1W1MN
P/E
P/S
16.06
EPS
Div Yield, %
Shrs. gr., 5y
42.64%
Rev. gr., 5y
-5.62%
Revenues
3m
+5.33%
28,654,000138,856,000138,856,000266,109,000301,973,000361,166,000386,437,0003,900,00026,400,00045,300,000674,609,0004,091,9993,176,0003,300,0002,863,0002,909,0003,064,000
Net income
-3m
L+382.45%
4,782,00017,046,00017,046,00072,533,00064,897,00060,190,00038,816,00042,758,00011,771,00047,463,000199,024,000-3,936,000-2,459,000-952,000-1,248,000-695,000-3,353,000
CFO
-2m
L+186.19%
13,959,00054,490,000101,535,000114,843,000115,046,000145,089,000161,895,000175,031,000238,235,000279,789,000297,853,000-3,317,000-1,020,000569,000-645,000-659,000-1,886,000
Dividend
Sep 28, 20150.26 USD/sh

Profile

Beamr Imaging Ltd. provides video encoding, transcoding, and optimization solutions in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4, Beamr 4X content adaptive, Beamr 5, and Beamr 5X content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Silicon IP block, a hardware solution for integration into dedicated video encoding application-specific integrated circuits, graphics processing units, and application processors. It serves tier one over-the-top platforms, content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. The company was incorporated in 2009 and is headquartered in Herzliya, Israel.
IPO date
Feb 28, 2023
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
3,064
5.33%
2,909
1.61%
2,863
-13.24%
Cost of revenue
6,258
3,766
3,894
Unusual Expense (Income)
NOPBT
(3,194)
(857)
(1,031)
NOPBT Margin
Operating Taxes
46
39
52
Tax Rate
NOPAT
(3,240)
(896)
(1,083)
Net income
(3,353)
382.45%
(695)
-44.31%
(1,248)
31.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
12,286
6,695
BB yield
-16.46%
-40.33%
Debt
Debt current
250
330
330
Long-term debt
170
387
Deferred revenue
Other long-term liabilities
50
72
5,240
Net debt
(16,233)
(5,616)
24
Cash flow
Cash from operating activities
(1,886)
(659)
(645)
CAPEX
(36)
(10)
(2)
Cash from investing activities
(330)
(193)
(2)
Cash from financing activities
12,583
6,275
312
FCF
(3,226)
(908)
(1,055)
Balance
Cash
16,483
6,116
693
Long term investments
Excess cash
16,330
5,971
550
Stockholders' equity
(34,811)
(31,492)
(30,835)
Invested Capital
56,189
42,324
36,332
ROIC
ROCE
EV
Common stock shares outstanding
15,167
11,450
2,579
Price
4.92
239.31%
1.45
 
Market cap
74,624
349.48%
16,602
 
EV
58,391
10,986
EBITDA
(3,024)
(831)
(1,003)
EV/EBITDA
Interest
116
205
165
Interest/NOPBT