XNASBLBX
Market cap7mUSD
Jan 03, Last price
2.20USD
1D
-6.78%
1Q
-18.52%
IPO
2,650.00%
Name
Blackboxstocks Inc
Chart & Performance
P/E
—
P/S
2.51
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
10.92%
Rev. gr., 5y
35.00%
Revenues
3m
-37.37%
Net income
-5m
L-12.79%
CFO
-3m
L-26.11%
Earnings
Mar 31, 2025
Profile
Blackboxstocks Inc. develops and markets financial technology and social media hybrid platform. It offers Blackbox System, a subscription-based software as a service that provides real-time proprietary analytics and news for stock and options traders. The company is headquartered in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 3,106 -37.37% | 4,959 -18.87% | |||||||
Cost of revenue | 8,360 | 9,482 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,254) | (4,523) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 329 | ||||||||
Tax Rate | |||||||||
NOPAT | (5,254) | (4,852) | |||||||
Net income | (4,664) -12.79% | (5,349) 78.36% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (28) | (1,102) | |||||||
BB yield | 0.30% | 6.97% | |||||||
| Debt | |||||||||
Debt current | 93 | 99 | |||||||
Long-term debt | 651 | 641 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (8,156) | (2,902) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,166) | (4,285) | |||||||
CAPEX | (3) | (66) | |||||||
Cash from investing activities | 3,270 | 4,405 | |||||||
Cash from financing activities | (56) | (2,121) | |||||||
FCF | (4,090) | (4,833) | |||||||
| Balance | |||||||||
Cash | 476 | 3,642 | |||||||
Long term investments | 8,424 | ||||||||
Excess cash | 8,744 | 3,394 | |||||||
Stockholders' equity | (19,478) | (14,781) | |||||||
Invested Capital | 27,167 | 17,362 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 3,219 | 13,186 | |||||||
Price | 2.82 135.00% | 1.20 -91.60% | |||||||
Market cap | 9,078 -42.63% | 15,823 -54.04% | |||||||
EV | 926 | 12,925 | |||||||
EBITDA | (5,211) | (4,501) | |||||||
EV/EBITDA | |||||||||
Interest | 633 | 145 | |||||||
Interest/NOPBT | |||||||||