XNASBHAT
Market cap7mUSD
Dec 24, Last price
0.13USD
1D
-2.23%
1Q
-59.07%
IPO
-99.71%
Name
Blue Hat Interactive Entertainment Technology
Chart & Performance
Profile
Fujian Blue Hat Interactive Entertainment Technology Ltd. engages in the designing, producing, promoting, and selling animated toys with mobile games features, intellectual property, and peripheral derivatives features worldwide. It offers AR Racer, a car-racing mobile game; AR Crazy Bug, a combat game played using a ladybug-shaped electronic toy; AR 3D Magic Box, which uses AR recognition technology to allow children to draw shapes or objects onto a physical card while the mobile game captures the drawings and animates them onto a set background; AR Dinosaur, an educational toy; Talking Tom and Friends' Bouncing Bubble, which enables children to bounce and play with bubbles; and AR Shake Bouncing Bubble, which helps children to improve concentration and reaction. The company also holds license to sell products with WUHUANGWANSHUI brand images. Its distribution channels include domestic distributors, e-commerce platforms, supermarkets, and export distributors. Fujian Blue Hat Interactive Entertainment Technology Ltd. was incorporated in 2010 and is based in Xiamen, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 73,687 899.01% | 7,376 -51.33% | 15,155 -49.80% | |||||||
Cost of revenue | 88,877 | 15,342 | 57,673 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (15,190) | (7,966) | (42,518) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 6 | 1,098 | 138 | |||||||
Tax Rate | ||||||||||
NOPAT | (15,197) | (9,064) | (42,656) | |||||||
Net income | (26,687) 183.75% | (9,405) -84.72% | (61,549) -853.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,998 | 89 | 12,831 | |||||||
BB yield | -10.09% | -3.05% | -58.69% | |||||||
Debt | ||||||||||
Debt current | 509 | 1,273 | 958 | |||||||
Long-term debt | 5,353 | 2,382 | 739 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 3,761 | 1,855 | (321) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,112) | (1,598) | (22,285) | |||||||
CAPEX | (3) | (16,528) | ||||||||
Cash from investing activities | (15) | 6 | (4,498) | |||||||
Cash from financing activities | 2,254 | 2,531 | 7,575 | |||||||
FCF | (46,424) | (9,711) | (22,324) | |||||||
Balance | ||||||||||
Cash | 408 | 77 | 136 | |||||||
Long term investments | 1,694 | 1,723 | 1,882 | |||||||
Excess cash | 1,431 | 1,260 | ||||||||
Stockholders' equity | (53,206) | (29,616) | (18,632) | |||||||
Invested Capital | 97,314 | 45,021 | 34,532 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 29,723 | 7,639 | 5,054 | |||||||
Price | 1.00 162.95% | 0.38 -91.21% | 4.33 -51.39% | |||||||
Market cap | 29,723 923.06% | 2,905 -86.71% | 21,862 -38.37% | |||||||
EV | 33,484 | 7,181 | 24,002 | |||||||
EBITDA | (14,770) | (6,008) | (38,656) | |||||||
EV/EBITDA | ||||||||||
Interest | 284 | 331 | 399 | |||||||
Interest/NOPBT |