No data to show
XNAS
BETR
Market cap92mUSD
Apr 11, Last price
10.28USD
1D
-5.12%
1Q
22.09%
Jan 2017
16.69%
IPO
793.91%
Name
Aurora Acquisition Corp
Chart & Performance
P/E
—
P/S
1.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
120m
+35.65%
Net income
-206m
L-61.54%
CFO
-380m
L+137.90%
Profile
Aurora Acquisition Corp. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2020 and is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | 120,053 35.65% | 88,500 | |||
Cost of revenue | 248,791 | 348,544 | 17,155 | ||
Unusual Expense (Income) | |||||
NOPBT | (128,738) | (260,044) | (17,155) | ||
NOPBT Margin | |||||
Operating Taxes | 850 | 1,998 | (17,313) | ||
Tax Rate | |||||
NOPAT | (129,588) | (262,042) | 158 | ||
Net income | (206,290) -61.54% | (536,420) -2,159.30% | 26,049 -589.75% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 16,351 | ||||
BB yield | -4.34% | ||||
| Debt | |||||
Debt current | 244,070 | 126,218 | 2,812 | ||
Long-term debt | 527,911 | 577,048 | |||
Deferred revenue | |||||
Other long-term liabilities | 11,835 | 28,845 | 473 | ||
Net debt | 507,106 | 174,078 | 2,527 | ||
| Cash flow | |||||
Cash from operating activities | (379,971) | (159,720) | (1,152) | ||
CAPEX | (3,388) | (9,778) | |||
Cash from investing activities | (143,810) | (38,594) | |||
Cash from financing activities | 239,131 | 381,402 | 1,400 | ||
FCF | (321,892) | (491,131) | 7,396 | ||
| Balance | |||||
Cash | 264,875 | 529,188 | 285 | ||
Long term investments | |||||
Excess cash | 258,872 | 524,763 | 285 | ||
Stockholders' equity | (1,912,300) | (1,705,716) | 248,818 | ||
Invested Capital | 2,633,865 | 2,529,225 | 270,207 | ||
ROIC | 0.06% | ||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 15,112 | 461,684 | 10,450 | ||
Price | 8.92 992.47% | 0.82 | |||
Market cap | 134,796 -64.24% | 376,965 | |||
EV | 641,902 | 551,043 | |||
EBITDA | (95,511) | (217,153) | (17,155) | ||
EV/EBITDA | |||||
Interest | 31,596 | 17,313 | |||
Interest/NOPBT | |||||