XNASBDSX
Market cap167mUSD
Jan 17, Last price
1.15USD
1D
0.88%
1Q
-28.57%
IPO
-91.05%
Name
Biodesix Inc
Chart & Performance
Profile
Biodesix, Inc. operates as a data-driven diagnostic solutions company in the United States. The company offers blood-based lung tests, including Nodify XL2 and Nodify CDT tests, together marketed as part of Nodify Lung Nodule Risk Assessment testing strategy, to assess the risk of lung cancer and help in identifying the appropriate treatment pathway and help physicians in reclassifying risk of malignancy in patients with suspicious lung nodules. It also offers GeneStrat ddPCR and VeriStrat tests, which are used in the diagnosis of lung cancer to measure the presence of mutations in the tumor and the state of the patient's immune system to establish the patient's prognosis and help guide treatment decisions; and GeneStrat NGS (NGS) test, a 72-hour blood-based NGS test. In addition, the company, through its partnership with Bio-Rad Laboratories, Inc., provides Bio-Rad SARS-CoV-2 ddPCR, a COVID-19 Test under Biodesix WorkSafe testing program; and Platelia SARS-CoV-2 Total Ab test, an antibody test for detecting a B-cell immune response to SARS-CoV-2 that indicate recent or prior infection. Further, it offers diagnostic and clinical research, as well as clinical trial testing services to biopharmaceutical companies; and discovers, develops, and commercializes companion diagnostics. The company was formerly known as Elston Technologies, Inc. Biodesix, Inc. was incorporated in 2005 and is headquartered in Boulder, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | ||||||
Revenues | 49,087 28.46% | 38,212 -29.89% | ||||
Cost of revenue | 22,998 | 88,718 | ||||
Unusual Expense (Income) | ||||||
NOPBT | 26,089 | (50,506) | ||||
NOPBT Margin | 53.15% | |||||
Operating Taxes | 14,941 | |||||
Tax Rate | ||||||
NOPAT | 26,089 | (65,447) | ||||
Net income | (52,146) -35.13% | (80,388) 80.73% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 28,126 | 60,388 | ||||
BB yield | -18.62% | -62.36% | ||||
Debt | ||||||
Debt current | 555 | 1,592 | ||||
Long-term debt | 85,803 | 37,055 | ||||
Deferred revenue | 400 | |||||
Other long-term liabilities | 712 | 19,203 | ||||
Net debt | 60,074 | (4,441) | ||||
Cash flow | ||||||
Cash from operating activities | (22,870) | (44,972) | ||||
CAPEX | (22,919) | (3,534) | ||||
Cash from investing activities | (23,062) | (3,534) | ||||
Cash from financing activities | 29,129 | 58,882 | ||||
FCF | 5,298 | (70,089) | ||||
Balance | ||||||
Cash | 26,284 | 43,088 | ||||
Long term investments | ||||||
Excess cash | 23,830 | 41,177 | ||||
Stockholders' equity | (419,470) | (367,342) | ||||
Invested Capital | 485,705 | 439,401 | ||||
ROIC | 5.64% | |||||
ROCE | 39.39% | |||||
EV | ||||||
Common stock shares outstanding | 82,113 | 42,103 | ||||
Price | 1.84 -20.00% | 2.30 -56.52% | ||||
Market cap | 151,088 56.02% | 96,837 -33.11% | ||||
EV | 211,162 | 92,396 | ||||
EBITDA | 31,596 | (44,662) | ||||
EV/EBITDA | 6.68 | |||||
Interest | 9,536 | 8,072 | ||||
Interest/NOPBT | 36.55% |