XNASBCYC
Market cap1.01bUSD
Dec 26, Last price
14.60USD
1D
-0.61%
1Q
-37.10%
IPO
11.88%
Name
Bicycle Therapeutics PLC
Chart & Performance
Profile
Bicycle Therapeutics plc, a clinical-stage biopharmaceutical company, develops a class of medicines for diseases that are underserved by existing therapeutics. Its lead product candidate is BT1718, a bicycle toxin conjugate (BTC), which is in Phase I/IIa clinical trials targeting tumors that express Membrane Type 1 matrix metalloprotease. The company's oncology product candidates also comprise BT5528, a BTC that is in a Phase I/II clinical trial targeting EphA2; and BT8009, which is in Phase I/II clinical trial targeting Nectin-4. In addition, it is developing THR-149, a plasma kallikrein inhibitor that completed Phase II clinical trials for the treatment of diabetic macular edema; BT7480, a Bicycle tumor-targeted immune cell agonist (TICA) targeting Nectin-4 and agonizing; BT7455, an EphA2/CD137 Bicycle TICA, which is in preclinical studies; and BT1718, a BTC that target tumors, that is in Phase I/IIa clinical trial that express Membrane Type 1 matrix metalloproteinase. Further, the company collaborates with biopharmaceutical companies and organizations to develop programs in therapeutic areas, such as anti-infective, cardiovascular, ophthalmology, and respiratory indications. It has a clinical trial and license agreement with the Cancer Research Technology Limited and Cancer Research UK; research collaboration agreements with AstraZeneca, Sanofi, Oxurion, and the Dementia Discovery Fund; and discovery collaboration and license agreement with Genentech for the discovery and development of Bicycle peptides for multiple immuno-oncology targets. Bicycle Therapeutics plc was incorporated in 2009 and is headquartered in Cambridge, the United Kingdom.
IPO date
May 23, 2019
Employees
236
Domiciled in
GB
Incorporated in
GB
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 26,976 86.52% | 14,463 23.65% | 11,697 12.58% | |||||
Cost of revenue | 222,795 | 134,803 | 122,195 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (195,819) | (120,340) | (110,498) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 1,457 | (1,524) | (1,663) | |||||
Tax Rate | ||||||||
NOPAT | (197,276) | (118,816) | (108,835) | |||||
Net income | (180,664) 60.28% | (112,717) 68.69% | (66,819) 30.99% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 249,345 | 5,703 | 298,542 | |||||
BB yield | -38.75% | -0.65% | -19.57% | |||||
Debt | ||||||||
Debt current | 4,876 | 3,125 | 2,383 | |||||
Long-term debt | 54,338 | 55,210 | 56,418 | |||||
Deferred revenue | 110,216 | 41,455 | 52,067 | |||||
Other long-term liabilities | 4,579 | 3,829 | 3,279 | |||||
Net debt | (467,209) | (280,819) | (379,879) | |||||
Cash flow | ||||||||
Cash from operating activities | (60,628) | (86,111) | (14,794) | |||||
CAPEX | (2,929) | (18,987) | (2,030) | |||||
Cash from investing activities | (2,929) | (18,987) | (2,030) | |||||
Cash from financing activities | 250,027 | 6,692 | 320,725 | |||||
FCF | (192,192) | (133,795) | (123,017) | |||||
Balance | ||||||||
Cash | 526,423 | 339,154 | 438,680 | |||||
Long term investments | ||||||||
Excess cash | 525,074 | 338,431 | 438,095 | |||||
Stockholders' equity | (512,514) | (330,322) | (221,383) | |||||
Invested Capital | 1,043,197 | 690,714 | 667,320 | |||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 35,592 | 29,661 | 25,062 | |||||
Price | 18.08 -38.92% | 29.60 -51.37% | 60.87 239.11% | |||||
Market cap | 643,510 -26.70% | 877,956 -42.45% | 1,525,508 343.89% | |||||
EV | 176,301 | 597,137 | 1,145,629 | |||||
EBITDA | (189,273) | (116,651) | (109,089) | |||||
EV/EBITDA | ||||||||
Interest | 3,263 | 3,344 | 2,984 | |||||
Interest/NOPBT |