XNASBCDA
Market cap11mUSD
Dec 27, Last price
2.46USD
1D
6.03%
1Q
-16.33%
Jan 2017
-84.81%
Name
BioCardia Inc
Chart & Performance
Profile
BioCardia, Inc., a clinical-stage regenerative medicine company, develops cellular and cell-derived therapeutics for cardiovascular and pulmonary diseases. Its lead therapeutic candidate is the CardiAMP Cell Therapy System for the treatment of heart failure and chronic myocardial ischemia; and allogeneic cell therapy for cardiac and pulmonary disease. The company is also developing allogeneic cells therapeutic platform, an investigational culture expanded bone marrow derived mesenchymal cell therapy, which is in Phase I/II trial for the treatment of ischemic systolic heart failure. In addition, it offers the Helix biotherapeutic delivery system that delivers therapeutics into the heart muscle with a penetrating helical needle from within the heart; and Morph deflectable guides and sheaths. The company is based in Sunnyvale, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 477 -64.72% | 1,352 33.20% | 1,015 600.00% | |||||||
Cost of revenue | 15,452 | 20,735 | 9,198 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (14,975) | (19,383) | (8,183) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 6 | (2) | ||||||||
Tax Rate | ||||||||||
NOPAT | (14,975) | (19,389) | (8,181) | |||||||
Net income | (11,571) -2.87% | (11,913) -5.61% | (12,621) -15.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,388 | 5,122 | 2,001 | |||||||
BB yield | -31.19% | -13.83% | -6.10% | |||||||
Debt | ||||||||||
Debt current | 666 | 315 | 237 | |||||||
Long-term debt | 2,297 | 2,632 | 3,499 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,860 | (4,416) | (9,136) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,974) | (10,561) | (10,366) | |||||||
CAPEX | (12) | (70) | (116) | |||||||
Cash from investing activities | (12) | (70) | (116) | |||||||
Cash from financing activities | 3,726 | 5,122 | 1,947 | |||||||
FCF | (12,920) | (19,253) | (9,534) | |||||||
Balance | ||||||||||
Cash | 1,103 | 7,363 | 12,872 | |||||||
Long term investments | ||||||||||
Excess cash | 1,079 | 7,295 | 12,821 | |||||||
Stockholders' equity | (152,151) | (140,584) | (128,680) | |||||||
Invested Capital | 152,196 | 147,107 | 140,923 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,412 | 1,181 | 1,128 | |||||||
Price | 9.96 -68.22% | 31.35 7.73% | 29.10 -43.93% | |||||||
Market cap | 14,068 -62.02% | 37,037 12.85% | 32,820 -6.26% | |||||||
EV | 15,928 | 32,621 | 23,684 | |||||||
EBITDA | (14,891) | (19,301) | (8,123) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | |||||||||
Interest/NOPBT |