XNASBBGI
Market cap16mUSD
Dec 31, Last price
9.42USD
1D
8.97%
1Q
-28.78%
Jan 2017
-92.35%
Name
Beasley Broadcast Group Inc
Chart & Performance
Profile
Beasley Broadcast Group, Inc., a multi-platform media company, owns and operates radio stations in the United States. It also operates Houston Outlaws, an esports team that competes in the Overwatch League. The company was founded in 1961 and is headquartered in Naples, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 247,109 -3.62% | 256,381 6.19% | |||||||
Cost of revenue | 226,494 | 241,158 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,615 | 15,223 | |||||||
NOPBT Margin | 8.34% | 5.94% | |||||||
Operating Taxes | (24,287) | (18,243) | |||||||
Tax Rate | |||||||||
NOPAT | 44,903 | 33,466 | |||||||
Net income | (75,120) 73.16% | (43,383) 2,992.53% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (84) | (134) | |||||||
BB yield | 0.02% | 0.02% | |||||||
Debt | |||||||||
Debt current | 16,166 | 8,166 | |||||||
Long-term debt | 339,166 | 368,610 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 7,455 | 13,733 | |||||||
Net debt | 326,799 | 335,241 | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,679) | 11,147 | |||||||
CAPEX | (4,190) | (13,363) | |||||||
Cash from investing activities | 6,870 | (14,178) | |||||||
Cash from financing activities | (14,993) | (8,813) | |||||||
FCF | 51,156 | 29,608 | |||||||
Balance | |||||||||
Cash | 26,734 | 39,535 | |||||||
Long term investments | 1,800 | 2,000 | |||||||
Excess cash | 16,178 | 28,716 | |||||||
Stockholders' equity | 25,423 | 100,696 | |||||||
Invested Capital | 445,977 | 532,124 | |||||||
ROIC | 9.18% | 6.08% | |||||||
ROCE | 3.86% | 2.31% | |||||||
EV | |||||||||
Common stock shares outstanding | 29,894 | 29,474 | |||||||
Price | 17.56 -4.60% | 18.41 -51.56% | |||||||
Market cap | 524,934 -3.24% | 542,498 -51.22% | |||||||
EV | 851,732 | 877,739 | |||||||
EBITDA | 29,425 | 25,144 | |||||||
EV/EBITDA | 28.95 | 34.91 | |||||||
Interest | 26,608 | 26,914 | |||||||
Interest/NOPBT | 129.07% | 176.80% |