XNASBAND
Market cap434mUSD
Jan 15, Last price
15.80USD
1D
1.48%
1Q
-11.88%
IPO
-22.17%
Name
Bandwidth Inc
Chart & Performance
Profile
Bandwidth Inc. operates as a cloud-based software-powered communications platform-as-a-service (CPaaS) provider in the United States. The company operates in two segments, CPaaS and Other. Its platform enables enterprises to create, scale, and operate voice or messaging communications services across various mobile applications or connected devices. The company also provides SIP trunking, data resale, and hosted voice over Internet protocol services. It serves large enterprises, communications service providers, conferencing providers, contact centers, small and medium-sized businesses, emerging technology companies, and many other businesses. Bandwidth Inc. was founded in 2000 and is headquartered in Raleigh, North Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 601,117 4.88% | 573,152 16.75% | |||||||
Cost of revenue | 636,574 | 597,476 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (35,457) | (24,324) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,960) | (2,264) | |||||||
Tax Rate | |||||||||
NOPAT | (32,497) | (22,060) | |||||||
Net income | (16,343) -183.51% | 19,570 -171.52% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (649) | (1,976) | |||||||
BB yield | 0.18% | 0.28% | |||||||
Debt | |||||||||
Debt current | 5,463 | 7,450 | |||||||
Long-term debt | 865,085 | 497,276 | |||||||
Deferred revenue | 8,406 | 8,306 | |||||||
Other long-term liabilities | 386 | 11,176 | |||||||
Net debt | 717,073 | 319,854 | |||||||
Cash flow | |||||||||
Cash from operating activities | 39,001 | 34,906 | |||||||
CAPEX | (9,257) | (64,090) | |||||||
Cash from investing activities | 30,849 | (133,449) | |||||||
Cash from financing activities | (52,775) | (120,005) | |||||||
FCF | (258,122) | (48,141) | |||||||
Balance | |||||||||
Cash | 153,475 | 184,872 | |||||||
Long term investments | |||||||||
Excess cash | 123,419 | 156,214 | |||||||
Stockholders' equity | (93,658) | (92,736) | |||||||
Invested Capital | 1,044,377 | 866,997 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 25,613 | 30,908 | |||||||
Price | 14.47 -36.95% | 22.95 -68.02% | |||||||
Market cap | 370,616 -47.75% | 709,336 -60.60% | |||||||
EV | 1,087,689 | 1,029,190 | |||||||
EBITDA | 6,260 | 11,275 | |||||||
EV/EBITDA | 173.75 | 91.28 | |||||||
Interest | 808 | 3,048 | |||||||
Interest/NOPBT |