Loading...
XNAS
BAERW
Market cap99mUSD
Jun 04, Last price  
0.08USD
1D
1.88%
1Q
4.09%
IPO
-72.87%
Name

Bridger Aerospace Group Holdings Inc

Chart & Performance

D1W1MN
P/E
P/S
0.05
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
99m
+47.83%
13,413,06939,384,18246,387,96366,708,00098,613,000
Net income
-16m
L-79.88%
-13,899,712-16,997,885-61,617,581-77,358,000-15,567,000
CFO
9m
P
-7,814,7356,020,870-9,917,608-26,808,0009,355,000
Earnings
Aug 11, 2025

Profile

Bridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
IPO date
Mar 15, 2021
Employees
166
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑12
Income
Revenues
98,613
47.83%
66,708
43.80%
46,388
17.78%
Cost of revenue
57,475
113,433
69,014
Unusual Expense (Income)
NOPBT
41,138
(46,725)
(22,626)
NOPBT Margin
41.72%
Operating Taxes
(762)
(302)
19,496
Tax Rate
NOPAT
41,900
(46,423)
(42,122)
Net income
(15,567)
-79.88%
(77,358)
25.55%
(61,618)
262.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,337
3,194
(327,490)
BB yield
-8.68%
-0.60%
Debt
Debt current
2,170
4,252
2,467
Long-term debt
14,001
218,320
207,003
Deferred revenue
Other long-term liabilities
207,857
10,753
46
Net debt
(23,165)
192,490
123,327
Cash flow
Cash from operating activities
9,355
(26,808)
(9,918)
CAPEX
(4,084)
(20,738)
(35,392)
Cash from investing activities
2,056
27,158
(89,813)
Cash from financing activities
4,673
(5,831)
124,930
FCF
59,720
(56,666)
(116,311)
Balance
Cash
39,336
23,965
85,143
Long term investments
6,117
1,000
Excess cash
34,405
26,747
83,823
Stockholders' equity
(48,018)
(57,840)
77,590
Invested Capital
317,605
310,164
208,735
ROIC
13.35%
ROCE
15.26%
EV
Common stock shares outstanding
50,525
77,527
40,287
Price
2.13
-69.18%
6.91
 
Market cap
107,618
-79.91%
535,714
 
EV
464,632
1,083,044
EBITDA
58,589
(35,636)
(13,535)
EV/EBITDA
7.93
Interest
23,714
23,218
20,017
Interest/NOPBT
57.64%