XNASAYRO
Market cap4mUSD
Dec 26, Last price
0.72USD
1D
1.55%
1Q
-12.71%
Name
AYRO Inc
Chart & Performance
Profile
Ayro, Inc. designs and manufactures electric vehicles for closed campus mobility, urban and community transport, local on-demand and last mile delivery, and government use. The company provides four-wheeled purpose-built electric vehicles for universities, business and medical campuses, last mile delivery services, and food service providers. It also offers AYRO vehicles to internal combustion engine vehicles for light duty uses, including low-speed logistics, maintenance, and cargo services; and Club Car 411 for low-speed logistics and cargo services for campus. The company was formerly known as AEV Technologies, Inc. Ayro, Inc. was founded in 2017 and is headquartered in Round Rock, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 499 -83.32% | 2,990 11.44% | 2,684 67.30% | |||||||
Cost of revenue | 28,655 | 26,267 | 35,812 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (28,156) | (23,277) | (33,129) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 22,935 | 54 | ||||||||
Tax Rate | ||||||||||
NOPAT | (28,156) | (46,212) | (33,183) | |||||||
Net income | (34,160) -25.53% | (45,871) 38.44% | (33,133) 192.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 21,632 | 58,270 | ||||||||
BB yield | -257.97% | -102.90% | ||||||||
Debt | ||||||||||
Debt current | 393 | 166 | 206 | |||||||
Long-term debt | 1,202 | 1,553 | 1,926 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 22,720 | |||||||||
Net debt | (31,845) | (47,226) | (67,029) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (26,181) | (18,729) | (26,631) | |||||||
CAPEX | (2,143) | (1,646) | (600) | |||||||
Cash from investing activities | 8,894 | (11,335) | (600) | |||||||
Cash from financing activities | 21,632 | 59,855 | ||||||||
FCF | (39,669) | (44,911) | (34,581) | |||||||
Balance | ||||||||||
Cash | 33,441 | 48,945 | 69,160 | |||||||
Long term investments | ||||||||||
Excess cash | 33,416 | 48,796 | 69,026 | |||||||
Stockholders' equity | (104,136) | (81,166) | (58,231) | |||||||
Invested Capital | 153,084 | 134,084 | 132,721 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,764 | 4,631 | 4,396 | |||||||
Price | 1.76 -42.51% | 3.06 -76.23% | 12.88 -73.52% | |||||||
Market cap | 8,386 -40.86% | 14,179 -74.96% | 56,627 -39.27% | |||||||
EV | (12,266) | (33,048) | (10,402) | |||||||
EBITDA | (26,915) | (22,321) | (32,395) | |||||||
EV/EBITDA | 0.46 | 1.48 | 0.32 | |||||||
Interest | 23,095 | 2 | ||||||||
Interest/NOPBT |