XNASAVNW
Market cap244mUSD
Jan 16, Last price
19.27USD
1D
1.21%
1Q
-16.22%
Jan 2017
39.33%
Name
Aviat Networks Inc
Chart & Performance
Profile
Aviat Networks, Inc. provides wireless transport solutions worldwide. It offers a comprehensive suite of products and localized professional and support services enabling customers to simplify their networks and lives. The company's products and solutions include wireless transmission systems for microwave and millimeter wave networking applications. It serves communications service providers and private network operators, including state/local government, utility, federal government, and defense organizations. The company markets its products through a direct sales, service, and support organization; indirect sales channels comprising dealers, resellers, and sales representatives; and through online. Aviat Networks, Inc. was incorporated in 2006 and is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 408,083 17.74% | 346,593 14.40% | 302,959 10.20% | |||||||
Cost of revenue | 299,777 | 247,330 | 216,320 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 108,306 | 99,263 | 86,639 | |||||||
NOPBT Margin | 26.54% | 28.64% | 28.60% | |||||||
Operating Taxes | 6,146 | 11,575 | 9,275 | |||||||
Tax Rate | 5.67% | 11.66% | 10.71% | |||||||
NOPAT | 102,160 | 87,688 | 77,364 | |||||||
Net income | 10,760 -6.66% | 11,528 -45.52% | 21,160 -80.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 726 | 72 | (4,333) | |||||||
BB yield | -0.20% | -0.02% | 1.46% | |||||||
Debt | ||||||||||
Debt current | 3,402 | 1,220 | 513 | |||||||
Long-term debt | 52,606 | 4,890 | 5,337 | |||||||
Deferred revenue | 7,413 | 7,416 | 8,920 | |||||||
Other long-term liabilities | 3,879 | 4,289 | 273 | |||||||
Net debt | (8,614) | (16,413) | (42,147) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 30,540 | (1,644) | 2,789 | |||||||
CAPEX | (2,675) | (5,335) | (1,792) | |||||||
Cash from investing activities | (35,223) | (11,947) | (7,787) | |||||||
Cash from financing activities | 48,701 | (681) | (4,874) | |||||||
FCF | 64,879 | 44,075 | 51,049 | |||||||
Balance | ||||||||||
Cash | 64,622 | 22,244 | 47,770 | |||||||
Long term investments | 279 | 227 | ||||||||
Excess cash | 44,218 | 5,193 | 32,849 | |||||||
Stockholders' equity | (597,707) | (603,803) | (615,359) | |||||||
Invested Capital | 917,063 | 834,991 | 829,230 | |||||||
ROIC | 11.66% | 10.54% | 9.32% | |||||||
ROCE | 33.87% | 42.12% | 39.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,456 | 11,855 | 11,820 | |||||||
Price | 28.69 -14.02% | 33.37 33.00% | 25.09 -21.30% | |||||||
Market cap | 357,363 -9.67% | 395,601 33.40% | 296,564 -20.41% | |||||||
EV | 348,749 | 379,188 | 254,417 | |||||||
EBITDA | 113,299 | 105,442 | 91,102 | |||||||
EV/EBITDA | 3.08 | 3.60 | 2.79 | |||||||
Interest | 2,337 | 5,677 | ||||||||
Interest/NOPBT | 2.16% | 6.55% |