Loading...
XNASAVGO
Market cap1.15tUSD
Jan 24, Last price  
244.70USD
1D
1.84%
1Q
41.45%
Jan 2017
1,284.28%
IPO
14,793.49%
Name

Broadcom Inc

Chart & Performance

D1W1MN
XNAS:AVGO chart
P/E
194.57
P/S
22.24
EPS
1.26
Div Yield, %
4.51%
Shrs. gr., 5y
2.66%
Rev. gr., 5y
17.94%
Revenues
51.57b
+43.99%
1,527,000,0001,699,000,0001,484,000,0002,093,000,0002,336,000,0002,364,000,0002,520,000,0004,269,000,0006,824,000,00013,240,000,00017,636,000,00020,848,000,00022,597,000,00023,888,000,00027,450,000,00033,203,000,00035,819,000,00051,574,000,000
Net income
5.90b
-58.14%
-159,000,00083,000,000-44,000,000415,000,000552,000,000563,000,000552,000,000263,000,0001,364,000,000-1,739,000,0001,796,000,00012,259,000,0002,724,000,0002,960,000,0006,736,000,00011,495,000,00014,082,000,0005,895,000,000
CFO
19.96b
+10.38%
146,000,000208,000,000139,000,000510,000,000726,000,000693,000,000722,000,0001,175,000,0002,318,000,0003,411,000,0006,551,000,0008,880,000,0009,697,000,00012,061,000,00013,764,000,00016,736,000,00018,085,000,00019,962,000,000
Dividend
Sep 19, 20240.53 USD/sh
Earnings
Mar 05, 2025

Profile

Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing merchant silicon products; embedded processors and controllers; serializer/deserializer application specific integrated circuits; optical and copper, and physical layers; and fiber optic transmitter and receiver components. The company also offers RF front end modules, filters, and power amplifiers; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; serial attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express switches; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; and optocouplers, industrial fiber optics, and motion control encoders and subsystems. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was incorporated in 2018 and is headquartered in San Jose, California.
IPO date
Aug 06, 2009
Employees
20,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
51,574,000
43.99%
35,819,000
7.88%
33,203,000
20.96%
Cost of revenue
28,375,000
16,382,000
16,027,000
Unusual Expense (Income)
NOPBT
23,199,000
19,437,000
17,176,000
NOPBT Margin
44.98%
54.26%
51.73%
Operating Taxes
3,748,000
1,015,000
939,000
Tax Rate
16.16%
5.22%
5.47%
NOPAT
19,451,000
18,422,000
16,237,000
Net income
5,895,000
-58.14%
14,082,000
22.51%
11,495,000
70.65%
Dividends
(9,814,000)
(7,645,000)
(7,032,000)
Dividend yield
1.22%
2.14%
3.52%
Proceeds from repurchase of equity
(12,202,000)
(7,563,000)
(8,341,000)
BB yield
1.51%
2.11%
4.17%
Debt
Debt current
1,271,000
1,608,000
440,000
Long-term debt
66,295,000
37,670,000
39,134,000
Deferred revenue
299,000
410,000
Other long-term liabilities
14,975,000
3,488,000
774,000
Net debt
58,218,000
25,089,000
27,158,000
Cash flow
Cash from operating activities
19,962,000
18,085,000
16,736,000
CAPEX
(548,000)
(452,000)
(424,000)
Cash from investing activities
(23,070,000)
(689,000)
(667,000)
Cash from financing activities
(1,733,000)
(15,623,000)
(15,816,000)
FCF
20,881,000
16,694,000
16,362,000
Balance
Cash
9,348,000
14,189,000
12,416,000
Long term investments
Excess cash
6,769,300
12,398,050
10,755,850
Stockholders' equity
212,000
2,889,000
1,550,000
Invested Capital
150,007,000
64,115,000
61,178,000
ROIC
18.17%
29.41%
24.96%
ROCE
15.44%
28.98%
26.04%
EV
Common stock shares outstanding
4,778,000
4,270,000
4,230,000
Price
168.92
101.49%
83.84
77.28%
47.29
-11.05%
Market cap
807,099,760
125.46%
357,979,720
78.96%
200,036,700
-12.30%
EV
865,317,760
383,068,720
227,194,700
EBITDA
33,209,000
23,272,000
22,160,000
EV/EBITDA
26.06
16.46
10.25
Interest
3,953,000
1,622,000
1,737,000
Interest/NOPBT
17.04%
8.34%
10.11%