Loading...
XNASATOM
Market cap321mUSD
Jan 15, Last price  
11.17USD
1D
20.11%
1Q
229.50%
Jan 2017
65.48%
IPO
39.63%
Name

Atomera Inc

Chart & Performance

D1W1MN
XNAS:ATOM chart
P/E
P/S
584.46
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
14.36%
Rev. gr., 5y
17.46%
Revenues
550k
+43.98%
0000110,000246,000533,00062,000400,000382,000550,000
Net income
-20m
L+14.02%
-3,398,280-3,817,734-9,512,141-12,610,000-13,068,000-12,897,000-12,797,000-14,657,000-15,714,000-17,356,000-19,790,000
CFO
-15m
L+16.47%
-2,556,211-2,593,360-4,387,148-6,799,000-9,289,000-9,773,000-10,408,000-12,067,000-12,441,000-12,499,000-14,557,000
Earnings
Feb 11, 2025

Profile

Atomera Incorporated develops, commercializes, and licenses proprietary materials, processes, and technologies for the semiconductor industry in North America and the Asia Pacific. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, and electronic design automation companies. The company was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. Atomera Incorporated was incorporated in 2001 and is headquartered in Los Gatos, California.
IPO date
Aug 05, 2016
Employees
21
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
550
43.98%
382
-4.50%
Cost of revenue
21,227
17,908
Unusual Expense (Income)
NOPBT
(20,677)
(17,526)
NOPBT Margin
Operating Taxes
(85)
Tax Rate
NOPAT
(20,677)
(17,441)
Net income
(19,790)
14.02%
(17,356)
10.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,505
5,763
BB yield
-7.78%
-4.00%
Debt
Debt current
3,184
1,371
Long-term debt
5,682
8,385
Deferred revenue
Other long-term liabilities
Net debt
(10,665)
(11,428)
Cash flow
Cash from operating activities
(14,557)
(12,499)
CAPEX
(31)
(39)
Cash from investing activities
(6,751)
(39)
Cash from financing activities
12,715
5,023
FCF
(19,418)
(15,516)
Balance
Cash
19,531
21,184
Long term investments
Excess cash
19,504
21,165
Stockholders' equity
(203,059)
(183,271)
Invested Capital
226,458
208,463
ROIC
ROCE
EV
Common stock shares outstanding
24,755
23,157
Price
7.01
12.70%
6.22
-69.09%
Market cap
173,533
20.48%
144,037
-68.17%
EV
162,868
132,609
EBITDA
(19,238)
(16,020)
EV/EBITDA
Interest
194
255
Interest/NOPBT