XNASASTC
Market cap11mUSD
Dec 27, Last price
6.91USD
1D
-0.43%
1Q
-15.79%
Jan 2017
-7.93%
Name
Astrotech Corp
Chart & Performance
Profile
Astrotech Corporation operates as a science and technology development and commercialization company worldwide. It operates through three segments, Astrotech Technologies, Inc. (ATI), 1st Detect Corporation (1st Detect), and AgLAB Inc (AgLAB). The ATI segment owns and licenses the AMS Technology, the platform mass spectrometry technology. The 1st Detect segment manufactures explosives and narcotics trace detectors for use at airports, secured facilities, and borders. This segment provides TRACER 1000, a mass spectrometer based explosives trace detector to replace the explosives trace detectors used at airports, cargo and secured facilities, and borders. The AgLAB segment develops AgLAB-1000, a mass spectrometer for use in the hemp and cannabis market. It also develops BreathTest-1000, a breath analysis tool to screen for volatile organic compound metabolites found in a person's breath. The company was formerly known as SPACEHAB, Inc. and changed its name to Astrotech Corporation in 2009. Astrotech Corporation was incorporated in 1984 is based in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,664 121.87% | 750 -13.69% | 869 160.18% | |||||||
Cost of revenue | 14,944 | 11,810 | 9,464 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,280) | (11,060) | (8,595) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2 | (489) | (766) | |||||||
Tax Rate | ||||||||||
NOPAT | (13,282) | (10,571) | (7,829) | |||||||
Net income | (11,666) 20.99% | (9,642) 27.47% | (7,564) -0.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (119) | |||||||||
BB yield | 0.52% | |||||||||
Debt | ||||||||||
Debt current | 454 | 632 | 734 | |||||||
Long-term debt | 373 | 898 | 840 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 232 | |||||||||
Net debt | (31,089) | (40,597) | (51,052) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,725) | (7,625) | (6,792) | |||||||
CAPEX | (579) | (1,844) | (596) | |||||||
Cash from investing activities | 6,140 | (3,844) | (596) | |||||||
Cash from financing activities | (181) | (776) | (2,095) | |||||||
FCF | (13,074) | (12,420) | (8,760) | |||||||
Balance | ||||||||||
Cash | 31,916 | 42,127 | 52,626 | |||||||
Long term investments | ||||||||||
Excess cash | 31,833 | 42,090 | 52,583 | |||||||
Stockholders' equity | (47,554) | (36,164) | (26,269) | |||||||
Invested Capital | 82,777 | 81,806 | 80,540 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,638 | 1,620 | 1,590 | |||||||
Price | 8.90 -37.15% | 14.16 3,193.02% | 0.43 -67.67% | |||||||
Market cap | 14,578 -36.45% | 22,939 3,255.02% | 684 -29.85% | |||||||
EV | (16,511) | (17,658) | (50,368) | |||||||
EBITDA | (12,406) | (10,571) | (8,359) | |||||||
EV/EBITDA | 1.33 | 1.67 | 6.03 | |||||||
Interest | 265 | |||||||||
Interest/NOPBT |