XNASASST
Market cap2mUSD
Dec 24, Last price
0.43USD
1D
9.22%
1Q
-69.07%
IPO
-83.14%
Name
Asset Entities Inc
Chart & Performance
P/E
—
P/S
9.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
277k
-19.26%
Net income
-5m
L+664.22%
CFO
-4m
L+531.63%
Profile
Asset Entities Inc., a technology company, provides social media marketing and content delivery services across Discord, TikTok, and other social media platforms. It also designs, develops, and manages servers for communities on Discord. The company was founded in 2020 and is based in Dallas, Texas. Asset Entities Inc. operates as a subsidiary of Asset Entities Holdings, Llc
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 277 -19.26% | 343 -58.64% | 830 854.65% | |
Cost of revenue | 2,361 | 773 | 440 | |
Unusual Expense (Income) | ||||
NOPBT | (2,084) | (430) | 390 | |
NOPBT Margin | 46.98% | |||
Operating Taxes | (645) | 15 | ||
Tax Rate | 3.82% | |||
NOPAT | (2,084) | 215 | 375 | |
Net income | (4,931) 664.22% | (645) -4,439.02% | 15 355.33% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 6,708 | 976 | 25 | |
BB yield | -386.59% | |||
| Debt | ||||
Debt current | 215 | 9 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 219 | |||
Net debt | (2,924) | 77 | (251) | |
| Cash flow | ||||
Cash from operating activities | (3,808) | (603) | 23 | |
CAPEX | (14) | |||
Cash from investing activities | (114) | |||
Cash from financing activities | 6,708 | 706 | ||
FCF | (1,865) | 2 | 356 | |
| Balance | ||||
Cash | 2,924 | 137 | 34 | |
Long term investments | 226 | |||
Excess cash | 2,910 | 120 | 218 | |
Stockholders' equity | (5,557) | (626) | 19 | |
Invested Capital | 8,479 | 994 | 33 | |
ROIC | 41.83% | 2,403.66% | ||
ROCE | 745.48% | |||
| EV | ||||
Common stock shares outstanding | 2,716 | 2,050 | 1,953 | |
Price | 0.64 | |||
Market cap | 1,735 | |||
EV | (1,189) | |||
EBITDA | (2,083) | (430) | 390 | |
EV/EBITDA | 0.57 | |||
Interest | ||||
Interest/NOPBT | ||||