Loading...
XNASASO
Market cap4.08bUSD
Jan 08, Last price  
58.86USD
1D
2.24%
1Q
10.81%
IPO
347.60%
Name

Academy Sports and Outdoors Inc

Chart & Performance

D1W1MN
XNAS:ASO chart
P/E
7.87
P/S
0.66
EPS
7.48
Div Yield, %
0.67%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
5.18%
Revenues
6.16b
-3.69%
4,835,582,0004,783,893,0004,829,897,0005,689,233,0006,773,128,0006,395,073,0006,159,291,000
Net income
519m
-17.33%
58,501,00021,442,000120,043,000308,764,000671,381,000628,001,000519,190,000
CFO
536m
-2.94%
83,355,000198,481,000263,669,0001,011,597,000673,265,000552,005,000535,779,000
Dividend
Sep 19, 20240.11 USD/sh
Earnings
Mar 19, 2025

Profile

Academy Sports and Outdoors, Inc., through its subsidiaries, operates as a sporting goods and outdoor recreational products retailer in the United States. The company sells coolers and drinkware, camping accessories, camping equipment, sunglasses, backpacks, and sports bags; marine equipment and fishing rods, reels, baits, and equipment; firearms, ammunition, archery and archery equipment, camouflage apparel, waders, shooting accessories, optics, airguns, and hunting equipment; team sports equipment, including baseball, football, basketball, soccer, golf, racket sports, and volleyball; fitness equipment and accessories, and nutrition supplies; and patio furniture, outdoor cooking, wheeled goods, trampolines, playsets, watersports, and pet equipment, as well as electronics products, watches, consumables, batteries, etc. It also offers outdoor apparel, seasonal apparel, denim, work apparel, graphic t-shirts, and accessories; boys and girls outdoor and athletic apparel; sporting apparel and apparel for fitness; professional and collegiate team licensed apparel and accessories; casual shoes and slippers, work and western boots, youth footwear, socks, and hunting and seasonal footwear; and boys and girls athletic footwear, running shoes, athletic lifestyle and training shoes, team and specialty sports footwear, and slides. The company sells its products under the Academy Sports + Outdoors, Magellan Outdoors, BCG, O'rageous, Outdoor Gourmet, and Freely brand names. As of June 14, 2022, it operated 260 retail locations in 16 contiguous states. The company also sells merchandise to customers through the academy.com website. Academy Sports and Outdoors, Inc. was founded in 1938 and is headquartered in Katy, Texas.
IPO date
Oct 02, 2020
Employees
22,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑01
Income
Revenues
6,159,291
-3.69%
6,395,073
-5.58%
6,773,128
19.05%
Cost of revenue
5,370,536
5,548,524
5,865,181
Unusual Expense (Income)
NOPBT
788,755
846,549
907,947
NOPBT Margin
12.81%
13.24%
13.41%
Operating Taxes
143,966
190,319
188,159
Tax Rate
18.25%
22.48%
20.72%
NOPAT
644,789
656,230
719,788
Net income
519,190
-17.33%
628,001
-6.46%
671,381
117.44%
Dividends
(27,218)
(24,633)
Dividend yield
0.54%
0.53%
Proceeds from repurchase of equity
(202,796)
(484,432)
(410,908)
BB yield
4.06%
10.38%
11.57%
Debt
Debt current
238,698
112,075
86,077
Long-term debt
2,784,988
2,837,915
2,921,996
Deferred revenue
Other long-term liabilities
11,564
12,726
12,420
Net debt
2,675,766
2,639,267
2,555,424
Cash flow
Cash from operating activities
535,779
552,005
673,265
CAPEX
(207,770)
(108,806)
(76,017)
Cash from investing activities
(206,139)
(108,806)
(76,017)
Cash from financing activities
(318,865)
(592,052)
(488,854)
FCF
295,845
395,930
629,412
Balance
Cash
347,920
337,145
485,998
Long term investments
(26,422)
(33,349)
Excess cash
39,955
113,993
Stockholders' equity
1,712,552
1,412,097
1,268,930
Invested Capital
3,740,802
3,378,337
3,172,299
ROIC
18.11%
20.04%
23.27%
ROCE
19.55%
23.27%
25.92%
EV
Common stock shares outstanding
77,469
83,895
94,284
Price
64.48
15.87%
55.65
47.77%
37.66
75.16%
Market cap
4,995,201
6.99%
4,668,757
31.49%
3,550,735
81.26%
EV
7,670,967
7,308,024
6,106,159
EBITDA
899,691
953,311
1,013,221
EV/EBITDA
8.53
7.67
6.03
Interest
46,051
46,441
48,989
Interest/NOPBT
5.84%
5.49%
5.40%