XNAS
ARTV
Market cap50mUSD
Jun 10, Last price
2.08USD
1D
-1.42%
1Q
-66.72%
IPO
-82.33%
Name
Artiva Biotherapeutics Inc
Chart & Performance
Profile
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | ||||||
Revenues | 251 -99.25% | 33,492 579.21% | 4,931 146.30% | |||
Cost of revenue | 67,533 | 64,163 | 64,760 | |||
Unusual Expense (Income) | ||||||
NOPBT | (67,282) | (30,671) | (59,829) | |||
NOPBT Margin | ||||||
Operating Taxes | 72 | 53 | ||||
Tax Rate | ||||||
NOPAT | (67,282) | (30,743) | (59,882) | |||
Net income | (58,493) 111.20% | (27,696) -52.57% | (58,388) -18.71% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 162,324 | (12) | (5) | |||
BB yield | -143.03% | |||||
Debt | ||||||
Debt current | 3,740 | 3,596 | 3,486 | |||
Long-term debt | 24,968 | 30,228 | 35,410 | |||
Deferred revenue | 15,635 | |||||
Other long-term liabilities | 73 | 241,586 | 115 | |||
Net debt | (156,720) | (43,147) | (63,635) | |||
Cash flow | ||||||
Cash from operating activities | (55,032) | (47,430) | (50,829) | |||
CAPEX | (642) | (3,258) | (6,299) | |||
Cash from investing activities | (120,463) | (25,975) | (6,299) | |||
Cash from financing activities | 162,226 | 24,391 | (1,264) | |||
FCF | (63,064) | (27,774) | (83,416) | |||
Balance | ||||||
Cash | 185,428 | 76,971 | 102,531 | |||
Long term investments | ||||||
Excess cash | 185,415 | 75,296 | 102,284 | |||
Stockholders' equity | (246,810) | (181,003) | (152,591) | |||
Invested Capital | 447,878 | 277,486 | 47,093 | |||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 11,259 | 9,355 | 17,583 | |||
Price | 10.08 | |||||
Market cap | 113,489 | |||||
EV | (43,231) | |||||
EBITDA | (64,851) | (28,405) | (58,671) | |||
EV/EBITDA | 0.67 | |||||
Interest | ||||||
Interest/NOPBT |