XNASARQQ
Market cap443mUSD
Jan 07, Last price
35.50USD
1D
-8.97%
1Q
822.08%
IPO
-85.21%
Name
Arqit Quantum Inc
Chart & Performance
P/E
—
P/S
1,514.99
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-44.21%
Rev. gr., 5y
%
Revenues
293k
-54.22%
Net income
-55m
L-22.46%
CFO
-34m
L+3.96%
Earnings
May 19, 2025
Profile
Arqit Quantum Inc. provides cybersecurity services through satellite and terrestrial platforms in the United Kingdom. It offers QuantumCloud that enables any device to download a lightweight software agent, which can create encryption keys in partnership with any other device. The company is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
| Income | ||||||
Revenues | 293 -54.22% | 640 -91.13% | 7,212 14,953.22% | |||
Cost of revenue | 31,862 | 63,620 | 58,618 | |||
Unusual Expense (Income) | ||||||
NOPBT | (31,569) | (62,980) | (51,406) | |||
NOPBT Margin | ||||||
Operating Taxes | (141) | (117,173) | ||||
Tax Rate | ||||||
NOPAT | (31,569) | (62,839) | 65,767 | |||
Net income | (54,581) -22.46% | (70,393) -138.62% | 182,248 -166.80% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 13,076 | 45,080 | 21,306 | |||
BB yield | -35.35% | -2.31% | -0.12% | |||
| Debt | ||||||
Debt current | 286 | (104) | 1,154 | |||
Long-term debt | 1,694 | 14,686 | 14,516 | |||
Deferred revenue | 24 | 4,183 | ||||
Other long-term liabilities | 2,000 | 6 | 10,644 | |||
Net debt | (16,725) | (29,903) | (33,324) | |||
| Cash flow | ||||||
Cash from operating activities | (34,126) | (32,825) | (26,916) | |||
CAPEX | (3,328) | (16,123) | (24,432) | |||
Cash from investing activities | (2,398) | (16,082) | (24,432) | |||
Cash from financing activities | 11,188 | 44,853 | 22,373 | |||
FCF | (5,877) | (81,264) | 57,621 | |||
| Balance | ||||||
Cash | 18,705 | 44,455 | 48,966 | |||
Long term investments | 30 | 28 | ||||
Excess cash | 18,690 | 44,453 | 48,633 | |||
Stockholders' equity | (174,722) | (70,368) | (36,967) | |||
Invested Capital | 189,530 | 145,453 | 137,551 | |||
ROIC | 38.81% | |||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 6,490 | 131,469 | 121,930 | |||
Price | 5.70 -61.68% | 14.88 -89.43% | 140.75 -71.95% | |||
Market cap | 36,991 -98.11% | 1,955,600 -88.60% | 17,161,632 -68.93% | |||
EV | 20,266 | 1,925,697 | 17,128,308 | |||
EBITDA | (28,037) | (60,346) | (50,114) | |||
EV/EBITDA | ||||||
Interest | 223 | 284 | 221 | |||
Interest/NOPBT | ||||||