XNASARDX
Market cap1.20bUSD
Jan 10, Last price
5.07USD
1D
-5.06%
1Q
-16.06%
Jan 2017
-64.30%
IPO
-64.57%
Name
Ardelyx Inc
Chart & Performance
Profile
Ardelyx, Inc., a biopharmaceutical company, discovers, develops, and commercializes medicines to treat gastrointestinal and cardiorenal therapeutic areas in the United States and internationally. The company's lead product candidate is tenapanor, which has completed Phase III clinical trial for the treatment of patients with irritable bowel syndrome with constipation, as well as in Phase III clinical trial to control serum phosphorus in adult patients with chronic kidney disease (CKD)on dialysis, or hyperphosphatemia. It is also developing RDX013, a potassium secretagogue, for the treatment of elevated serum potassium, or hyperkalemia, a problem among certain patients with kidney and/or heart disease; and RDX020, an early-stage program in metabolic acidosis, a serious electrolyte disorder in patients with CKD. The company has agreements with Kyowa Kirin in Japan, Fosun Pharmaceutical Industrial Development Co. Ltd. in China, and Knight Therapeutics, Inc. in Canada for the development and commercialization of tenapanor in their respective territories. The company was formerly known as Nteryx, Inc. and changed its name to Ardelyx, Inc. in June 2008. Ardelyx, Inc. was incorporated in 2007 and is headquartered in Waltham, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 124,456 138.61% | 52,158 416.57% | |||||||
Cost of revenue | 53,331 | 115,917 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 71,125 | (63,759) | |||||||
NOPBT Margin | 57.15% | ||||||||
Operating Taxes | 547 | 8 | |||||||
Tax Rate | 0.77% | ||||||||
NOPAT | 70,578 | (63,767) | |||||||
Net income | (66,067) -1.70% | (67,207) -57.51% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 119,236 | 71,827 | |||||||
BB yield | -8.77% | -15.88% | |||||||
Debt | |||||||||
Debt current | 8,870 | 30,605 | |||||||
Long-term debt | 57,707 | 15,604 | |||||||
Deferred revenue | 8,644 | 9,025 | |||||||
Other long-term liabilities | 20,179 | 2,229 | |||||||
Net debt | (117,722) | (77,700) | |||||||
Cash flow | |||||||||
Cash from operating activities | (89,717) | (70,044) | |||||||
CAPEX | (344) | (55) | |||||||
Cash from investing activities | (131,248) | 18,415 | |||||||
Cash from financing activities | 146,295 | 75,341 | |||||||
FCF | 54,209 | (59,171) | |||||||
Balance | |||||||||
Cash | 184,299 | 123,909 | |||||||
Long term investments | |||||||||
Excess cash | 178,076 | 121,301 | |||||||
Stockholders' equity | (845,957) | (780,171) | |||||||
Invested Capital | 1,102,013 | 926,214 | |||||||
ROIC | 6.96% | ||||||||
ROCE | 27.78% | ||||||||
EV | |||||||||
Common stock shares outstanding | 219,331 | 158,690 | |||||||
Price | 6.20 117.54% | 2.85 159.09% | |||||||
Market cap | 1,359,854 200.68% | 452,267 294.56% | |||||||
EV | 1,242,132 | 374,567 | |||||||
EBITDA | 72,417 | (62,615) | |||||||
EV/EBITDA | 17.15 | ||||||||
Interest | 8,874 | 5,073 | |||||||
Interest/NOPBT | 12.48% |