XNASARCT
Market cap447mUSD
Dec 24, Last price
16.53USD
1D
0.12%
1Q
-22.43%
Jan 2017
12.45%
IPO
129.26%
Name
Arcturus Therapeutics Holdings Inc
Chart & Performance
Profile
Arcturus Therapeutics Holdings Inc., an RNA medicines company, focuses on the development of vaccines for infectious, and liver and respiratory rare diseases in the United States. The company's development programs comprise LUNAR-OTC development program for ornithine transcarbamylase (OTC) deficiency; and LUNAR-CF program for cystic fibrosis lung disease caused by mutations in cystic fibrosis transmembrane conductance regulator (CFTR) gene, as well as vaccine programs include LUNAR-COV19 and LUNAR-FLU. It has collaboration partnerships with Vinbiocare Biotechnology Joint Stock Company for the manufacture of COVID-19 vaccines; Janssen Pharmaceuticals, Inc. to develop nucleic acid-based therapeutic candidates for the treatment of hepatitis B virus; Ultragenyx Pharmaceutical, Inc. to develop mRNA therapeutic candidates for rare disease targets; CureVac AG to develop mRNA therapeutic and vaccine candidates for various indications; Singapore Economic Development Board and Duke-NUS Medical School to develop LUNAR-COV19 vaccine; and Millennium Pharmaceuticals, Inc. to discover siRNA medicines for the treatment of non-alcoholic steatohepatitis. The company was founded in 2013 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 157,748 -23.33% | 205,755 1,564.82% | 12,359 29.56% | |||||||
Cost of revenue | 247,961 | 336,873 | 387,071 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (90,213) | (131,118) | (374,712) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,835 | 1,295 | 3,189 | |||||||
Tax Rate | ||||||||||
NOPAT | (92,048) | (132,413) | (377,901) | |||||||
Net income | (29,725) -417.95% | 9,349 -104.52% | (206,863) 189.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 609 | 411 | 515 | |||||||
BB yield | -0.07% | -0.09% | -0.05% | |||||||
Debt | ||||||||||
Debt current | 4,309 | 60,655 | 22,474 | |||||||
Long-term debt | 51,814 | 60,432 | 49,637 | |||||||
Deferred revenue | 42,496 | 20,071 | 19,931 | |||||||
Other long-term liabilities | 497 | 2,804 | (40,633) | |||||||
Net debt | (235,882) | (272,890) | (298,896) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,099) | 31,993 | (135,043) | |||||||
CAPEX | (2,901) | (7,726) | (3,406) | |||||||
Cash from investing activities | (2,901) | (7,726) | (3,406) | |||||||
Cash from financing activities | (24,087) | (2,859) | 48,016 | |||||||
FCF | (105,561) | (166,112) | (380,602) | |||||||
Balance | ||||||||||
Cash | 292,005 | 391,883 | 370,492 | |||||||
Long term investments | 2,094 | 515 | ||||||||
Excess cash | 284,118 | 383,689 | 370,389 | |||||||
Stockholders' equity | (367,839) | (338,114) | (347,464) | |||||||
Invested Capital | 719,561 | 720,877 | 622,582 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 26,628 | 27,093 | 26,317 | |||||||
Price | 31.53 85.91% | 16.96 -54.17% | 37.01 -14.68% | |||||||
Market cap | 839,581 82.72% | 459,497 -52.82% | 973,992 10.58% | |||||||
EV | 603,699 | 186,607 | 675,096 | |||||||
EBITDA | (87,256) | (129,591) | (373,519) | |||||||
EV/EBITDA | ||||||||||
Interest | 767 | 420 | 2,674 | |||||||
Interest/NOPBT |