XNASARCB
Market cap2.18bUSD
Jan 10, Last price
93.14USD
1D
-1.55%
1Q
-12.09%
Jan 2017
236.85%
Name
ArcBest Corp
Chart & Performance
Profile
ArcBest Corporation provides freight transportation and integrated logistics services. It operates through three segments: Asset-Based, ArcBest, and FleetNet. The Asset-Based segment transports general commodities, such as food, textiles, apparel, furniture, appliances, chemicals, nonbulk petroleum products, rubber, plastics, metal and metal products, wood, glass, automotive parts, machinery, and miscellaneous manufactured products through less-than-truckload services. It also offers motor carrier freight transportation services to customers in Mexico through arrangements with trucking companies. The ArcBest segment provides expedite freight transportation services to commercial and government customers; premium logistics services, such as deployment of specialized equipment to meet linehaul requirements; and international freight transportation with air, ocean, and ground services. It also offers third-party transportation brokerage services by sourcing various capacity solutions, including dry van over the road and intermodal, temperature-controlled and refrigerated, flatbed, intermodal or container shipping, and specialized equipment; full-container and less-than-container load ocean transportation services; warehousing and distribution services; managed transportation services; and moving services to do-it-yourself' consumer, as well as provides final mile, time critical, product launch, warehousing, retail logistics, supply chain optimization, and trade show shipping services. The FleetNet segment provides roadside repair solutions and vehicle maintenance management services for commercial and private fleets through a network of third-party service providers. The company was formerly known as Arkansas Best Corporation and changed its name to ArcBest Corporation in May 2014. ArcBest Corporation was founded in 1923 and is headquartered in Fort Smith, Arkansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,427,443 -16.84% | 5,324,052 33.77% | |||||||
Cost of revenue | 4,070,721 | 4,926,308 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 356,722 | 397,744 | |||||||
NOPBT Margin | 8.06% | 7.47% | |||||||
Operating Taxes | 44,751 | 94,946 | |||||||
Tax Rate | 12.55% | 23.87% | |||||||
NOPAT | 311,971 | 302,798 | |||||||
Net income | 142,164 -52.33% | 298,209 39.66% | |||||||
Dividends | (11,542) | (10,830) | |||||||
Dividend yield | 0.39% | 0.61% | |||||||
Proceeds from repurchase of equity | (91,531) | (65,002) | |||||||
BB yield | 3.09% | 3.64% | |||||||
Debt | |||||||||
Debt current | 99,120 | 92,477 | |||||||
Long-term debt | 547,404 | 520,252 | |||||||
Deferred revenue | 61,275 | ||||||||
Other long-term liabilities | 146,772 | 105,666 | |||||||
Net debt | 310,119 | 279,187 | |||||||
Cash flow | |||||||||
Cash from operating activities | 322,167 | 470,819 | |||||||
CAPEX | (219,021) | (165,505) | |||||||
Cash from investing activities | (21,703) | (261,083) | |||||||
Cash from financing activities | (196,610) | (127,984) | |||||||
FCF | 204,183 | 150,125 | |||||||
Balance | |||||||||
Cash | 330,068 | 326,034 | |||||||
Long term investments | 6,337 | 7,508 | |||||||
Excess cash | 115,033 | 67,339 | |||||||
Stockholders' equity | 1,277,208 | 1,096,094 | |||||||
Invested Capital | 1,711,833 | 1,673,049 | |||||||
ROIC | 18.43% | 19.67% | |||||||
ROCE | 18.95% | 22.08% | |||||||
EV | |||||||||
Common stock shares outstanding | 24,635 | 25,505 | |||||||
Price | 120.21 71.63% | 70.04 -41.56% | |||||||
Market cap | 2,961,327 65.78% | 1,786,336 -44.33% | |||||||
EV | 3,271,446 | 2,065,523 | |||||||
EBITDA | 502,451 | 537,783 | |||||||
EV/EBITDA | 6.51 | 3.84 | |||||||
Interest | 9,094 | 7,701 | |||||||
Interest/NOPBT | 2.55% | 1.94% |