XNASARBB
Market cap10mUSD
Dec 20, Last price
0.41USD
1D
4.08%
1Q
50.24%
IPO
-89.40%
Name
ARB IOT Group Ltd
Chart & Performance
P/E
43.50
P/S
1.74
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
58m
+107.88%
Net income
-55m
L
CFO
57m
+420.20%
Profile
ARB IOT Group Limited, through its subsidiaries, provides Internet of Things (IoT) system solutions, and system integration and support services. It also offers IoT smart home and building solutions, such as design, procurement, and provision of smart home products and devices; integration services; and electrical wire installation and home data network setup for homeowners, as well as provides smart building solutions, including design, procurement, installation, testing, pre-commissioning and commissioning of various IoT systems, solutions, and devices; and integration of automated systems for smart buildings, including installation of wire and wireless, and mechatronic works for property developers and contractors. In addition, the company offers IoT smart agriculture solutions, such as supply, installation, commissioning, and testing of smart hydroponic system; IoT system development solutions, including procure, supply, and deliver industrial building systems for construction projects; and IoT gadget distribution solutions, such as mobile gadget accessories, as well as provides shipping tracking and status updates, customer care line, online chat support, digital marketing, pre-installation, and warranty services. The company was incorporated in 2022 and is based in Kuala Lumpur, Malaysia. ARB IOT Group Limited operates as a subsidiary of ARB IOT Limited
Valuation
Title MYR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
| Income | |||||
Revenues | 58,187 107.88% | 27,990 -93.68% | 443,024 780.33% | ||
Cost of revenue | 124,942 | 27,490 | 355,049 | ||
Unusual Expense (Income) | |||||
NOPBT | (66,756) | 500 | 87,975 | ||
NOPBT Margin | 1.79% | 19.86% | |||
Operating Taxes | (10,821) | (568) | 14,909 | ||
Tax Rate | 16.95% | ||||
NOPAT | (55,935) | 1,068 | 73,065 | ||
Net income | (54,689) -4,992.64% | 1,118 -98.48% | 73,383 289.01% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (1,494) | 137,044 | |||
BB yield | 2.51% | ||||
| Debt | |||||
Debt current | 128 | 10 | 108 | ||
Long-term debt | 150 | 149 | 108 | ||
Deferred revenue | |||||
Other long-term liabilities | (139) | ||||
Net debt | (9,710) | (7,544) | (27,955) | ||
| Cash flow | |||||
Cash from operating activities | 56,695 | 10,899 | 29,760 | ||
CAPEX | (30,000) | (16,402) | (134,017) | ||
Cash from investing activities | (28,908) | (16,402) | (136,615) | ||
Cash from financing activities | (49,532) | 6,736 | 126,920 | ||
FCF | (196,190) | 114,081 | (61,414) | ||
| Balance | |||||
Cash | 9,987 | 7,702 | 28,171 | ||
Long term investments | |||||
Excess cash | 7,078 | 6,303 | 6,020 | ||
Stockholders' equity | 99,502 | 154,062 | 204,293 | ||
Invested Capital | 257,138 | 57,878 | 282,503 | ||
ROIC | 0.63% | 41.11% | |||
ROCE | 0.75% | 28.69% | |||
| EV | |||||
Common stock shares outstanding | 26,438 | 22,000 | 10,000 | ||
Price | 0.54 -79.92% | 2.71 | |||
Market cap | 14,386 -75.87% | 59,619 | |||
EV | 4,676 | 52,439 | |||
EBITDA | (10,450) | 4,764 | 104,448 | ||
EV/EBITDA | 11.01 | ||||
Interest | 10 | 358 | 6 | ||
Interest/NOPBT | 0.07% | 0.01% | |||