XNASAPYX
Market cap58mUSD
Jan 08, Last price
1.55USD
1D
-9.36%
1Q
29.17%
Jan 2017
-56.82%
Name
Apyx Medical Corp
Chart & Performance
Profile
Apyx Medical Corporation, an energy technology company, develops, manufactures, and sells medical devices in the cosmetic and surgical markets worldwide. The company operates in two segments, Advanced Energy and Original Equipment Manufacturing (OEM). It offers Helium Plasma Generator for delivery of RF energy and helium to cut, coagulate and ablate soft tissue during open and laparoscopic surgical procedures. The company offers Renuvion branded products for the cosmetic surgery market that enable plastic surgeons, fascial plastic surgeons, and cosmetic physicians to provide controlled heat to the tissue to achieve their desired results; and J-Plasma branded products for the hospital surgical market. It also develops, manufactures, and sells disposable hand pieces, and OEM generators and accessories. The company was formerly known as Bovie Medical Corporation and changed its name to Apyx Medical Corporation in January 2019. Apyx Medical Corporation was incorporated in 1982 and is based in Clearwater, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 52,349 17.61% | 44,510 -8.26% | |||||||
Cost of revenue | 72,300 | 70,372 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (19,951) | (25,862) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,432) | 367 | |||||||
Tax Rate | |||||||||
NOPAT | (17,519) | (26,229) | |||||||
Net income | (18,713) -19.61% | (23,278) 53.14% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,718 | 365 | |||||||
BB yield | -3.00% | -0.45% | |||||||
Debt | |||||||||
Debt current | 734 | 253 | |||||||
Long-term debt | 43,450 | 1,339 | |||||||
Deferred revenue | 1,246 | 1,408 | |||||||
Other long-term liabilities | 198 | 181 | |||||||
Net debt | 532 | (8,600) | |||||||
Cash flow | |||||||||
Cash from operating activities | (5,249) | (20,280) | |||||||
CAPEX | (533) | (1,010) | |||||||
Cash from investing activities | 6,734 | (1,010) | |||||||
Cash from financing activities | 32,166 | 217 | |||||||
FCF | (10,600) | (31,175) | |||||||
Balance | |||||||||
Cash | 43,652 | 10,192 | |||||||
Long term investments | |||||||||
Excess cash | 41,035 | 7,966 | |||||||
Stockholders' equity | (54,192) | (35,489) | |||||||
Invested Capital | 121,426 | 75,422 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 34,622 | 34,516 | |||||||
Price | 2.62 11.97% | 2.34 -81.75% | |||||||
Market cap | 90,710 12.31% | 80,767 -81.65% | |||||||
EV | 91,463 | 72,378 | |||||||
EBITDA | (19,259) | (24,972) | |||||||
EV/EBITDA | |||||||||
Interest | 2,478 | 15 | |||||||
Interest/NOPBT |