XNASAPPN
Market cap2.57bUSD
Dec 23, Last price
34.77USD
1D
-1.45%
1Q
6.75%
IPO
103.21%
Name
Appian Corp
Chart & Performance
Profile
Appian Corporation provides low-code automation platform in the United States and internationally. The company's platform automates the creation of forms, workflows, data structures, reports, user interfaces, and other software elements that are needed to be manually coded. The company also offers professional and customer support services. It serves to financial services, government, life sciences, insurance, manufacturing, energy, healthcare, telecommunications, and transportation industries. The company was incorporated in 1999 and is headquartered in McLean, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 545,363 16.53% | 467,991 26.74% | 369,259 21.24% | |||||||
Cost of revenue | 653,336 | 613,001 | 453,166 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (107,973) | (145,010) | (83,907) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,209 | 692 | 778 | |||||||
Tax Rate | ||||||||||
NOPAT | (111,182) | (145,702) | (84,685) | |||||||
Net income | (111,441) -26.16% | (150,920) 70.26% | (88,641) 164.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9,748) | 25,432 | 2,786 | |||||||
BB yield | 0.35% | -1.08% | -0.06% | |||||||
Debt | ||||||||||
Debt current | 78,066 | 11,421 | 8,110 | |||||||
Long-term debt | 270,053 | 238,510 | 105,678 | |||||||
Deferred revenue | 4,700 | 5,556 | 2,430 | |||||||
Other long-term liabilities | 3,458 | |||||||||
Net debt | 189,115 | 53,936 | (54,231) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (110,442) | (106,551) | (53,918) | |||||||
CAPEX | (9,637) | (9,095) | (6,058) | |||||||
Cash from investing activities | 28,590 | 10,264 | 41,936 | |||||||
Cash from financing activities | 79,165 | 142,867 | 2,786 | |||||||
FCF | (114,736) | (159,995) | (83,432) | |||||||
Balance | ||||||||||
Cash | 159,004 | 195,995 | 155,975 | |||||||
Long term investments | 12,044 | |||||||||
Excess cash | 131,736 | 172,595 | 149,556 | |||||||
Stockholders' equity | (543,440) | (415,690) | (263,211) | |||||||
Invested Capital | 877,835 | 750,144 | 559,360 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 73,102 | 72,455 | 71,036 | |||||||
Price | 37.66 15.66% | 32.56 -50.07% | 65.21 -59.77% | |||||||
Market cap | 2,753,039 16.70% | 2,359,140 -49.07% | 4,632,290 -58.61% | |||||||
EV | 2,942,154 | 2,413,076 | 4,578,059 | |||||||
EBITDA | (98,500) | (137,713) | (78,164) | |||||||
EV/EBITDA | ||||||||||
Interest | 17,862 | 1,673 | 372 | |||||||
Interest/NOPBT |