XNASAPLM
Market cap167kUSD
Dec 20, Last price
9.75USD
1D
4.06%
1Q
7,446.44%
IPO
-66.84%
Name
Apollomics Inc
Chart & Performance
P/E
—
P/S
159.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
821k
+154.18%
Net income
-173m
L-28.33%
CFO
-43m
L+0.90%
Profile
Maxpro Capital Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in Taipei City, Taiwan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 821 154.18% | 323 16,050.00% | 2 -99.89% | ||
Cost of revenue | 55,528 | 46,179 | 51,540 | ||
Unusual Expense (Income) | |||||
NOPBT | (54,707) | (45,856) | (51,538) | ||
NOPBT Margin | |||||
Operating Taxes | 10 | 1,000 | 1,000 | ||
Tax Rate | |||||
NOPAT | (54,717) | (45,857) | (51,539) | ||
Net income | (172,601) -28.33% | (240,811) 154.03% | (94,797) 26.70% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 17,555 | 392 | 141 | ||
BB yield | |||||
| Debt | |||||
Debt current | 4,394 | 614 | 508 | ||
Long-term debt | 692 | 1,368 | 1,564 | ||
Deferred revenue | |||||
Other long-term liabilities | 330 | 511,861 | 322,215 | ||
Net debt | (32,731) | (56,939) | (100,254) | ||
| Cash flow | |||||
Cash from operating activities | (43,209) | (42,824) | (43,312) | ||
CAPEX | (6) | (367) | (7,550) | ||
Cash from investing activities | 21,365 | 29,053 | (38,950) | ||
Cash from financing activities | 21,225 | (294) | (1,643) | ||
FCF | (53,827) | (46,017) | (50,981) | ||
| Balance | |||||
Cash | 37,817 | 54,614 | 94,484 | ||
Long term investments | 4,307 | 7,842 | |||
Excess cash | 37,776 | 58,905 | 102,326 | ||
Stockholders' equity | (620,240) | (471,161) | (223,103) | ||
Invested Capital | 666,465 | 535,893 | 333,492 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 74,397 | 86,796 | 86,796 | ||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (54,038) | (45,081) | (50,857) | ||
EV/EBITDA | |||||
Interest | 150 | 93 | 83 | ||
Interest/NOPBT | |||||