Loading...
XNAS
API
Market cap21mUSD
Jul 03, Last price  
3.67USD
1D
-0.81%
1Q
7.62%
IPO
-92.19%
Name

Agora Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.64
EPS
Div Yield, %
Shrs. gr., 5y
-1.74%
Rev. gr., 5y
15.64%
Revenues
133m
-5.85%
43,656,95464,428,690133,564,000167,982,000160,670,000141,538,000133,256,000
Net income
-43m
L-51.01%
376,116-6,177,438-3,114,000-72,685,000-120,624,000-87,219,000-42,727,000
CFO
-14m
L+3.81%
536,101706,4236,564,000-20,000,000-44,380,000-13,611,000-14,129,000
Earnings
Aug 18, 2025

Profile

Agora, Inc. provides Real-Time Engagement Platform-as-a-Service (RTE-PaaS) in the People's Republic of China, the United States, and internationally. The company RTE-PaaS offers developers with software tools to embed real-time video, voice, and messaging functionalities into applications. Its products include video calling, voice calling, interactive live streaming, chat, signaling. Acceleration products; and extensions, which comprise interactive whiteboard, recording, analytics, and extensions marketplace products to enable developers to launch RTE in specific use cases and verticals. The company also provides Flexible Classroom that offers a low-code application Platform as a Service; and App Builder, no-code application platform. Its real-time engagement products are delivered through its Software-Defined Real-Time Network, which is a virtual network overlay on top of the public internet. The company serves social, entertainment, gaming, education, enterprise solutions, e-commerce, financial services, healthcare, and IoT industries. Agora, Inc. was incorporated in 2013 and is headquartered in Shanghai, the People's Republic of China.
IPO date
Jun 25, 2020
Employees
1,001
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
133,256
-5.85%
141,538
-11.91%
160,670
-4.35%
Cost of revenue
188,145
198,663
268,189
Unusual Expense (Income)
NOPBT
(54,889)
(57,125)
(107,519)
NOPBT Margin
Operating Taxes
258
422
663
Tax Rate
NOPAT
(55,147)
(57,547)
(108,182)
Net income
(42,727)
-51.01%
(87,219)
-27.69%
(120,624)
65.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,057)
(62,911)
(40,040)
BB yield
11.40%
96.07%
36.70%
Debt
Debt current
1,749
2,447
1,932
Long-term debt
52,062
16,926
2,612
Deferred revenue
Other long-term liabilities
20,267
3
55
Net debt
(353,460)
(404,301)
(517,327)
Cash flow
Cash from operating activities
(14,129)
(13,611)
(44,380)
CAPEX
(37,794)
(11,716)
(209,874)
Cash from investing activities
(38,049)
56,643
(151,062)
Cash from financing activities
45,994
(52,368)
(42,150)
FCF
(83,240)
(68,999)
(96,842)
Balance
Cash
269,661
216,654
427,712
Long term investments
137,610
207,020
94,159
Excess cash
400,608
416,597
513,838
Stockholders' equity
(498,838)
(453,881)
(364,626)
Invested Capital
1,141,906
1,073,833
1,093,349
ROIC
ROCE
EV
Common stock shares outstanding
93,281
99,596
111,607
Price
1.04
58.17%
0.66
-32.74%
0.98
-75.88%
Market cap
97,012
48.14%
65,484
-39.98%
109,096
-75.57%
EV
(256,448)
(338,817)
(408,231)
EBITDA
(44,768)
(42,545)
(91,636)
EV/EBITDA
5.73
7.96
4.45
Interest
20
9,636
Interest/NOPBT