XNASAOSL
Market cap1.15bUSD
Dec 24, Last price
39.79USD
1D
2.07%
1Q
10.95%
Jan 2017
87.05%
IPO
122.14%
Name
Alpha and Omega Semiconductor Ltd
Chart & Performance
Profile
Alpha and Omega Semiconductor Limited designs, develops, and supplies power semiconductor products for computing, consumer electronics, communication, and industrial applications in Hong Kong, China, South Korea, the United States, and internationally. It offers power discrete products, including metal-oxide-semiconductor field-effect transistors (MOSFET), SRFETs, XSFET, electrostatic discharge, protected MOSFETs, high and mid-voltage MOSFETs, and insulated gate bipolar transistors for use in smart phone chargers, battery packs, notebooks, desktop and servers, data centers, base stations, graphics card, game boxes, TVs, AC adapters, power supplies, motor control, power tools, e-vehicles, white goods and industrial motor drives, UPS systems, solar inverters, and industrial welding. The company also provides power ICs that deliver power, as well as control and regulate the power management variables, such as the flow of current and level of voltage. Its power ICs are used in flat panel displays, TVs, Notebooks, graphic cards, servers, DVD/Blu-Ray players, set-top boxes, and networking equipment. In addition, the company offers aMOS5 MOSFET for quick charger, adapter, PC power, server, industrial power, telecom, and datacenter applications; and Transient Voltage Suppressors for laptops, televisions, and other electronic devices. Further, it provides EZBuck regulators; SOA MOSFET for hot swap applications; RigidCSP for battery management; and Type-C power delivery protection switches. The company was incorporated in 2000 and is headquartered in Sunnyvale, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 657,274 -4.92% | 691,321 -11.09% | 777,552 18.37% | |||||||
Cost of revenue | 575,296 | 579,931 | 580,255 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 81,978 | 111,390 | 197,297 | |||||||
NOPBT Margin | 12.47% | 16.11% | 25.37% | |||||||
Operating Taxes | 3,649 | 5,937 | 39,258 | |||||||
Tax Rate | 4.45% | 5.33% | 19.90% | |||||||
NOPAT | 78,329 | 105,453 | 158,039 | |||||||
Net income | (11,081) -189.62% | 12,364 -97.27% | 453,163 679.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,436 | (13,432) | (2,498) | |||||||
BB yield | -0.23% | 1.39% | 0.27% | |||||||
Debt | ||||||||||
Debt current | 23,779 | 21,934 | 30,104 | |||||||
Long-term debt | 78,358 | 91,130 | 104,406 | |||||||
Deferred revenue | 2,817 | 70,301 | ||||||||
Other long-term liabilities | 23,252 | 53,854 | 10,460 | |||||||
Net debt | (429,129) | (448,741) | (558,220) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,710 | 20,473 | 218,865 | |||||||
CAPEX | (37,088) | (110,428) | (138,014) | |||||||
Cash from investing activities | (35,744) | (109,630) | (130,822) | |||||||
Cash from financing activities | (9,903) | (29,611) | 21,854 | |||||||
FCF | 86,669 | (18,054) | 339,216 | |||||||
Balance | ||||||||||
Cash | 175,127 | 195,188 | 314,352 | |||||||
Long term investments | 356,139 | 366,617 | 378,378 | |||||||
Excess cash | 498,402 | 527,239 | 653,852 | |||||||
Stockholders' equity | 617,711 | 634,250 | 631,142 | |||||||
Invested Capital | 489,741 | 494,588 | 398,236 | |||||||
ROIC | 15.92% | 23.62% | 31.95% | |||||||
ROCE | 8.08% | 10.62% | 18.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,236 | 29,528 | 28,203 | |||||||
Price | 37.37 13.93% | 32.80 -1.62% | 33.34 9.71% | |||||||
Market cap | 1,055,179 8.95% | 968,518 3.00% | 940,288 13.45% | |||||||
EV | 626,050 | 519,777 | 382,068 | |||||||
EBITDA | 135,735 | 154,597 | 240,148 | |||||||
EV/EBITDA | 4.61 | 3.36 | 1.59 | |||||||
Interest | 1,087 | 3,920 | ||||||||
Interest/NOPBT | 0.98% | 1.99% |