Loading...
XNAS
ANY
Market cap16mUSD
Jul 28, Last price  
0.63USD
1D
-3.84%
1Q
11.00%
Jan 2017
-99.85%
IPO
-100.00%
Name

Sphere 3D Corp

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.01
EPS
Div Yield, %
Shrs. gr., 5y
119.95%
Rev. gr., 5y
24.38%
Revenues
17m
-24.19%
0000411,474013,469,00076,165,00076,393,00081,523,0009,030,0005,579,0004,848,0003,720,0006,077,00021,906,00016,608,000
Net income
-9m
L-59.54%
000000-12,722,000-47,227,000-68,460,000-26,184,000-26,208,000-6,730,000-5,779,000-17,289,000-192,912,000-23,406,000-9,470,000
CFO
-5m
L-30.48%
000000-8,545,000-23,157,000-17,473,000-8,965,000-7,621,000-1,813,000-2,582,000-28,518,000-30,771,000-6,582,000-4,576,000
Earnings
Aug 11, 2025

Profile

Sphere 3D Corp. focuses on operating as a carbon neutral bitcoin mining company. It also provides data management solutions through hybrid cloud, cloud, and on-premises implementations directly and through its reseller network and professional services organization. Its products portfolio includes HVE-STACK high density server, which provides computer and storage appliance for the data centers; HVE-VELOCITY, a high availability dual enclosure storage area network that offers reliability and integrity for optimal data storage, protection, and recovery; HVE 3DGFX, a virtual desktop infrastructure solution; HVE STAGE, a server virtualization platform; and HVE VAULT, an appliance designed to handle requirements for backup and replication storage. In addition, it offers self-service and support services. Sphere 3D Corp. is based in Toronto, Canada.
IPO date
Jul 07, 2014
Employees
27
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,608
-24.19%
21,906
260.47%
6,077
63.36%
Cost of revenue
25,823
33,743
29,165
Unusual Expense (Income)
NOPBT
(9,215)
(11,837)
(23,088)
NOPBT Margin
Operating Taxes
150
13
166
Tax Rate
NOPAT
(9,365)
(11,850)
(23,254)
Net income
(9,470)
-59.54%
(23,406)
-87.87%
(192,912)
1,015.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,495
3,604
BB yield
Debt
Debt current
Long-term debt
(102)
Deferred revenue
4,610
Other long-term liabilities
18
37,641
Net debt
(12,955)
(586)
(11,736)
Cash flow
Cash from operating activities
(4,576)
(6,582)
(30,771)
CAPEX
(8,944)
(1,561)
(17,937)
Cash from investing activities
4,028
2,561
(22,041)
Cash from financing activities
5,387
3,064
FCF
(525)
(6,588)
64,286
Balance
Cash
12,955
586
1,337
Long term investments
10,297
Excess cash
12,125
11,330
Stockholders' equity
39,315
40,317
71,032
Invested Capital
27,208
40,317
65,384
ROIC
ROCE
EV
Common stock shares outstanding
19,802
12,129
9,471
Price
Market cap
EV
EBITDA
(2,102)
(5,647)
5,175
EV/EBITDA
Interest
1,183
117,815
Interest/NOPBT