XNASANTX
Market cap40mUSD
Jan 07, Last price
1.35USD
1D
-2.17%
1Q
29.81%
Jan 2017
-97.12%
IPO
-91.22%
Name
AN2 Therapeutics Inc
Chart & Performance
Profile
AN2 Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on developing treatments for rare, chronic, and serious infectious diseases. It is developing epetraborole, a once-daily oral treatment for patients with chronic non-tuberculous mycobacterial lung disease. The company was incorporated in 2017 and is headquartered in Menlo Park, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 69,635 | 42,339 | |||
Unusual Expense (Income) | |||||
NOPBT | (69,635) | (42,339) | |||
NOPBT Margin | |||||
Operating Taxes | 514 | ||||
Tax Rate | |||||
NOPAT | (69,635) | (42,853) | |||
Net income | (64,732) 56.09% | (41,470) 93.12% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 84,529 | 70,355 | |||
BB yield | -17.48% | -38.05% | |||
Debt | |||||
Debt current | 53 | ||||
Long-term debt | 106 | ||||
Deferred revenue | |||||
Other long-term liabilities | (51) | ||||
Net debt | (134,489) | (99,119) | |||
Cash flow | |||||
Cash from operating activities | (53,288) | (33,462) | |||
CAPEX | |||||
Cash from investing activities | (43,278) | (21,771) | |||
Cash from financing activities | 84,994 | 70,355 | |||
FCF | (69,582) | (42,906) | |||
Balance | |||||
Cash | 107,295 | 96,059 | |||
Long term investments | 27,194 | 3,219 | |||
Excess cash | 134,489 | 99,278 | |||
Stockholders' equity | (154,180) | 12,463 | |||
Invested Capital | 278,881 | 82,964 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 23,600 | 19,403 | |||
Price | 20.49 115.01% | 9.53 | |||
Market cap | 483,566 161.52% | 184,907 | |||
EV | 349,077 | 188,348 | |||
EBITDA | (69,635) | (43,031) | |||
EV/EBITDA | |||||
Interest | 514 | ||||
Interest/NOPBT |