Loading...
XNAS
AMTX
Market cap150mUSD
Jul 31, Last price  
2.72USD
1D
-4.90%
1Q
110.85%
Jan 2017
95.68%
IPO
-98.27%
Name

Aemetis Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.56
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.53%
Rev. gr., 5y
5.79%
Revenues
268m
+43.34%
000815,6559,175,3468,132,108141,857,914189,000,000177,513,972207,683,000146,649,000143,158,000150,157,000171,526,000201,998,000165,557,000211,949,000256,513,000186,717,000267,640,000
Net income
-88m
L+88.58%
-9,689-103,783-5,044,197-15,835,945-10,973,077-8,425,253-18,296,359-9,100,000-24,437,2097,133,000-27,138,000-15,636,000-30,301,000-33,016,000-39,477,000-36,659,000-47,147,000-107,758,000-46,420,000-87,537,000
CFO
-33m
L
-9,137-13,794-7,087,263-8,680,285-2,356,223-3,682,089-1,246,899-16,931,727-1,683,12520,592,000-786,000371,000-8,688,000-5,506,000-2,034,0002,480,000-20,647,000-22,866,00013,825,000-32,929,000

Profile

Aemetis, Inc. operates as a renewable natural gas and renewable fuels company in North America and India. It operates through three segments: California Ethanol, Dairy Renewable Natural Gas, and India Biodiesel. The company focuses on the acquisition, development, and commercialization of negative carbon intensity products and technologies that replace traditional petroleum-based products. It sells biodiesel primarily to government oil marketing companies, transport companies, resellers, distributors, and private refiners through its own sales force and independent sales agents, as well as to brokers who resell the product to end-users. The company also produces and sells ethanol; and wet distillers grains, distillers corn oil, and condensed distillers solubles to dairies and feedlots as animal feed. In addition, it produces dairy biogas; produces and sells high-grade alcohol and various feed products, as well as hand sanitizers; and researches and develops conversion technologies using waste feedstocks to produce biofuels and biochemicals. The company was formerly known as AE Biofuels, Inc. and changed its name to Aemetis, Inc. in November 2011. Aemetis, Inc. was founded in 2005 and is headquartered in Cupertino, California.
URL
https://www.aemetis.com/
IPO date
Jun 01, 2006
Employees
167
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
267,640
43.34%
186,717
-27.21%
256,513
21.03%
Cost of revenue
268,220
224,118
290,914
Unusual Expense (Income)
NOPBT
(580)
(37,401)
(34,401)
NOPBT Margin
Operating Taxes
(10,832)
(53,736)
1,053
Tax Rate
NOPAT
10,252
16,335
(35,454)
Net income
(87,537)
88.58%
(46,420)
-56.92%
(107,758)
128.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
31,750
21,718
11,987
BB yield
-25.71%
-10.89%
-8.75%
Debt
Debt current
63,745
41,955
49,219
Long-term debt
169,826
377,541
201,737
Deferred revenue
Other long-term liabilities
65,468
642
121,477
Net debt
232,673
416,829
246,643
Cash flow
Cash from operating activities
(32,929)
13,825
(22,866)
CAPEX
(20,254)
(33,119)
(39,157)
Cash from investing activities
(14,149)
(23,687)
(31,306)
Cash from financing activities
44,617
9,094
53,633
FCF
35,280
(15,280)
(81,727)
Balance
Cash
898
2,667
4,313
Long term investments
Excess cash
Stockholders' equity
(569,257)
(481,035)
(434,400)
Invested Capital
748,336
682,007
593,640
ROIC
1.43%
2.56%
ROCE
EV
Common stock shares outstanding
45,902
38,061
34,585
Price
2.69
-48.66%
5.24
32.32%
3.96
-67.80%
Market cap
123,476
-38.09%
199,440
45.62%
136,957
-63.71%
EV
356,149
616,269
383,601
EBITDA
7,807
(30,396)
(28,820)
EV/EBITDA
45.62
Interest
52,856
64,832
31,295
Interest/NOPBT