XNASAMPL
Market cap1.30bUSD
Jan 10, Last price
10.21USD
1D
-4.31%
1Q
19.70%
IPO
-81.10%
Name
Amplitude Inc
Chart & Performance
Profile
Amplitude, Inc. provides a digital optimization system to analyze customer behavior within digital products in the United States and internationally. It offers Amplitude analytics for insights of customer behavior; Amplitude Recommend, a no-code personalization solution that helps to increase customer engagement by adapting digital products and campaigns to every user based on behavior; Amplitude Experiment, an integrated solution that enables teams to determine and deliver the product experiences for their customers through A/B tests and controlled feature releases; Amplitude Behavioral Graph, a proprietary database for deep, real-time interactive behavioral analysis, and behavior-driven personalization instantly joining, analyzing, and correlating any customer actions to outcomes, such as engagement, growth, and loyalty; and data management, a real-time data layer for planning, integrating, and managing data sources to create a foundation with identity resolution, enterprise-level security, and privacy solutions. The company also provides customer support services related to initial implementation setup, ongoing support, and application training. It delivers its application over the Internet as a subscription service using a software-as-a-service model. The company was formerly known as Sonalight, Inc. and changed its name to Amplitude, Inc. in December 2014. Amplitude, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 276,284 16.05% | 238,067 42.33% | |||
Cost of revenue | 370,662 | 334,629 | |||
Unusual Expense (Income) | |||||
NOPBT | (94,378) | (96,562) | |||
NOPBT Margin | |||||
Operating Taxes | 1,269 | 796 | |||
Tax Rate | |||||
NOPAT | (95,647) | (97,358) | |||
Net income | (90,363) -3.23% | (93,377) 24.53% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (19,011) | (12,161) | |||
BB yield | 1.28% | 0.90% | |||
Debt | |||||
Debt current | 4,571 | 3,997 | |||
Long-term debt | 7,208 | 14,186 | |||
Deferred revenue | |||||
Other long-term liabilities | 3,034 | 2,511 | |||
Net debt | (310,621) | (283,499) | |||
Cash flow | |||||
Cash from operating activities | 25,630 | (5,384) | |||
CAPEX | (1,279) | (5,809) | |||
Cash from investing activities | 9,317 | (89,393) | |||
Cash from financing activities | (4,936) | 5,831 | |||
FCF | (93,570) | (111,527) | |||
Balance | |||||
Cash | 322,400 | 230,465 | |||
Long term investments | 71,217 | ||||
Excess cash | 308,586 | 289,779 | |||
Stockholders' equity | (363,710) | (273,920) | |||
Invested Capital | 669,672 | 582,152 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 116,938 | 111,437 | |||
Price | 12.72 5.30% | 12.08 -77.18% | |||
Market cap | 1,487,451 10.50% | 1,346,159 -76.86% | |||
EV | 1,176,830 | 1,062,660 | |||
EBITDA | (88,758) | (91,900) | |||
EV/EBITDA | |||||
Interest | 3,981 | ||||
Interest/NOPBT |