Loading...
XNASALAR
Market cap75mUSD
Dec 26, Last price  
11.70USD
1D
7.34%
1Q
3.72%
Name

Alarum Technologies Ltd

Chart & Performance

D1W1MN
XNAS:ALAR chart
P/E
P/S
30.49
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
292.38%
Rev. gr., 5y
78.44%
Revenues
27m
+41.23%
193,091531,000715,000843,0001,096,0001,466,0003,284,0004,886,00010,281,00018,779,00026,521,000
Net income
-6m
L-57.99%
-2,098,909-3,692,000-18,198,000-8,922,000-5,313,000-11,753,000-12,998,000-7,845,000-13,125,000-13,151,000-5,525,000
CFO
5m
P
-1,702,909-2,187,000-2,434,000-3,317,000-5,406,000-8,736,000-6,733,000-6,612,000-9,208,000-8,051,0004,727,000
Earnings
Mar 12, 2025

Profile

Alarum Technologies Ltd. provides cybersecurity and privacy solutions to consumers and enterprises in Israel, the United States, Hong Kong, the Asia Pacific, and internationally. Its cybersecurity solutions comprise iShield, a cybersecurity cloud software that protects users from online threats, including phishing, malware, ransomware and others; AdBlocker, an iOS application for an ad-free internet experience; ZoneZero SDP, a solution based on software defined perimeter and zero trust network access concepts that grant access to applications on a need-to-know basis only; ZoneZero MFA, a solution designed to add centralized multi-factor authentication capabilities for various types of internal applications; and SDE, which is designed to unify various data exchange scenarios of an organization. The company also provides Proxy solutions consisting of static and dynamic residential proxy network cloud services, data center proxy network cloud services, and data collection API cloud services; Proxy-in-a-Box, an on-premise solution of private proxy access network for customers who wish to deploy and maintain their own proxy network; and Premium dedicated static residential proxies, a solution that creates a dedicated static IP for each user. It offers its products through resellers, distributors, and internet service providers. The company serves finance, healthcare, and retail sectors; and government agencies, commercial and online companies, and educational institutions. The company was formerly known as Safe-T Group Ltd. and changed its name to Alarum Technologies Ltd. in January 2023. Alarum Technologies Ltd. was founded in 2013 and is headquartered in Tel Aviv-Yafo, Israel.
IPO date
Jan 01, 2000
Employees
52
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,521
41.23%
18,779
82.66%
10,281
110.42%
Cost of revenue
23,517
31,634
25,277
Unusual Expense (Income)
NOPBT
3,004
(12,855)
(14,996)
NOPBT Margin
11.33%
Operating Taxes
(482)
(327)
(945)
Tax Rate
NOPAT
3,486
(12,528)
(14,051)
Net income
(5,525)
-57.99%
(13,151)
0.20%
(13,125)
67.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,024
9,750
BB yield
-44.43%
-173.52%
Debt
Debt current
660
2,427
365
Long-term debt
2,218
836
759
Deferred revenue
606
18
Other long-term liabilities
(606)
182
Net debt
(8,101)
(175)
(8,740)
Cash flow
Cash from operating activities
4,727
(8,051)
(9,208)
CAPEX
(55)
(55)
(286)
Cash from investing activities
32
5,037
(9,796)
Cash from financing activities
2,213
2,603
11,742
FCF
2,901
(12,240)
(13,934)
Balance
Cash
10,872
3,290
9,715
Long term investments
107
148
149
Excess cash
9,653
2,499
9,350
Stockholders' equity
(87,395)
(81,766)
(66,925)
Invested Capital
102,561
98,123
91,874
ROIC
3.47%
ROCE
19.81%
EV
Common stock shares outstanding
4,144
3,159
2,711
Price
2.73
230.39%
0.83
-60.15%
2.07
-56.81%
Market cap
11,308
333.30%
2,610
-53.56%
5,619
-9.85%
EV
3,207
2,435
(3,121)
EBITDA
4,156
(10,812)
(13,211)
EV/EBITDA
0.77
0.24
Interest
676
329
121
Interest/NOPBT
22.50%