XNASAKAM
Market cap14bUSD
Dec 31, Last price
95.65USD
1D
0.09%
1Q
-5.09%
Jan 2017
43.45%
Name
Akamai Technologies Inc
Chart & Performance
Profile
Akamai Technologies, Inc. provides cloud services for securing, delivering, and optimizing content and business applications over the internet in the United States and internationally. The company offers cloud solutions to keep infrastructure, websites, applications, application programming interfaces, and users safe from various cyberattacks and online threats while enhancing performance. It also provides web and mobile performance solutions to enable dynamic websites and applications; media delivery solutions, including video streaming and video player services, game and software delivery, broadcast operations, authoritative domain name system, resolution, and data and analytics; and edge compute solutions to enable developers to deploy and distribute code at the edge. In addition, the company offers carrier offerings, including cybersecurity protection, parental controls, DNS infrastructure and content delivery solutions; and an array of service and support to assist customers with integrating, configuring, optimizing, and managing its offerings. It sells its solutions through direct sales and service organizations, as well as through various channel partners. Akamai Technologies, Inc. was incorporated in 1998 and is headquartered in Cambridge, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,811,920 5.40% | 3,616,654 4.49% | |||||||
Cost of revenue | 3,103,663 | 2,761,530 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 708,257 | 855,124 | |||||||
NOPBT Margin | 18.58% | 23.64% | |||||||
Operating Taxes | 106,373 | 126,696 | |||||||
Tax Rate | 15.02% | 14.82% | |||||||
NOPAT | 601,884 | 728,428 | |||||||
Net income | 547,629 4.57% | 523,672 -19.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (654,046) | (551,548) | |||||||
BB yield | 3.56% | 4.08% | |||||||
Debt | |||||||||
Debt current | 222,944 | 196,094 | |||||||
Long-term debt | 5,310,785 | 3,867,882 | |||||||
Deferred revenue | 23,006 | 22,117 | |||||||
Other long-term liabilities | 106,181 | 105,305 | |||||||
Net debt | 3,237,936 | 2,638,129 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,348,439 | 1,274,676 | |||||||
CAPEX | (578,894) | (458,302) | |||||||
Cash from investing activities | (1,848,238) | (622,310) | |||||||
Cash from financing activities | 443,379 | (634,177) | |||||||
FCF | 26,723 | 711,066 | |||||||
Balance | |||||||||
Cash | 864,439 | 1,105,316 | |||||||
Long term investments | 1,431,354 | 320,531 | |||||||
Excess cash | 2,105,197 | 1,245,014 | |||||||
Stockholders' equity | 2,374,162 | 1,781,584 | |||||||
Invested Capital | 7,157,124 | 6,310,042 | |||||||
ROIC | 8.94% | 11.66% | |||||||
ROCE | 7.63% | 11.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 155,397 | 160,467 | |||||||
Price | 118.35 40.39% | 84.30 -27.97% | |||||||
Market cap | 18,391,235 35.96% | 13,527,368 -30.29% | |||||||
EV | 21,629,171 | 16,165,497 | |||||||
EBITDA | 1,279,033 | 1,447,878 | |||||||
EV/EBITDA | 16.91 | 11.16 | |||||||
Interest | 17,709 | 11,096 | |||||||
Interest/NOPBT | 2.50% | 1.30% |