XNAS
AIRJW
Market cap289mUSD
Jul 14, Last price
0.69USD
1D
2.28%
1Q
14.60%
IPO
37.06%
Name
Power & Digital Infrastructure Acquisition II Corp
Chart & Performance
P/E
33.21
P/S
—
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
1m
-39.13%
CFO
-24m
L+1,127.07%
Profile
Power & Digital Infrastructure Acquisition II Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses or entities in the renewable and transition energy sector in North America. The company was incorporated in 2021 and is based in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 1,128 | |||
Unusual Expense (Income) | ||||
NOPBT | (1,128) | |||
NOPBT Margin | ||||
Operating Taxes | 1,759 | 802 | ||
Tax Rate | ||||
NOPAT | (1,759) | (1,930) | ||
Net income | 1,243 -39.13% | 2,042 -475.21% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 61,750 | (188,132) | ||
BB yield | ||||
| Debt | ||||
Debt current | 30 | |||
Long-term debt | 278 | |||
Deferred revenue | 6,038 | |||
Other long-term liabilities | 32,343 | 10,062 | ||
Net debt | (365,892) | (114,701) | (295,684) | |
| Cash flow | ||||
Cash from operating activities | (24,261) | (1,977) | (1,724) | |
CAPEX | (19) | 4 | ||
Cash from investing activities | (10,019) | 188,880 | 168 | |
Cash from financing activities | 61,926 | (188,132) | ||
FCF | (9,443) | 7,291 | (1,700) | |
| Balance | ||||
Cash | 28,022 | 59 | 1,288 | |
Long term investments | 338,179 | 114,642 | 294,396 | |
Excess cash | 366,200 | 114,701 | 295,684 | |
Stockholders' equity | 198,533 | 99,153 | 284,103 | |
Invested Capital | 86,074 | 6,038 | 9,188 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 25,897 | 7,188 | ||
Price | 7.97 | |||
Market cap | ||||
EV | ||||
EBITDA | 36 | (1,128) | ||
EV/EBITDA | ||||
Interest | 4,188 | |||
Interest/NOPBT | ||||