Loading...
XNAS
AIRG
Market cap52mUSD
Aug 08, Last price  
4.42USD
1D
2.08%
1Q
11.06%
Jan 2017
-69.31%
IPO
-46.75%
Name

Airgain Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.87
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.83%
Rev. gr., 5y
1.69%
Revenues
61m
+8.14%
18,197,06325,392,28625,509,57227,793,07343,433,86749,521,17160,625,21255,739,00048,502,00064,273,00075,895,00056,040,00060,599,000
Net income
-9m
L-30.09%
-3,221,493-2,264,8433,588,300-270,3423,733,7071,141,255-2,584,320926,000-3,279,000-10,087,000-8,659,000-12,428,000-8,688,000
CFO
-4m
L+6.85%
228,7832,014,6521,648,3741,848,8254,669,277-254,6561,376,5142,350,0003,704,000-11,170,0004,446,000-3,301,000-3,527,000

Profile

Airgain, Inc. designs, develops, and engineers antenna products for original equipment and design manufacturers, vertical markets, chipset vendors, service providers, value-added resellers and software developers worldwide. The company's products include MaxBeam embedded antennas; profile embedded antennas; profile contour embedded antennas; ultra-embedded antennas; SmartMax embedded antennas; and MaxBeam carrier class antennas, as well as automotive, fleet, public safety, and machine-to-machine antennas under the Antenna Plus brand. It provides embedded antenna technologies to enable high performance wireless networking in a range of devices and markets, including consumer, enterprise, and automotive. The company was formerly known as AM Group and changed its name to Airgain, Inc. in 2004. Airgain, Inc. was incorporated in 1995 and is headquartered in San Diego, California.
URL
https://www.airgain.com/
IPO date
Aug 11, 2016
Employees
141
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
60,599
8.14%
56,040
-26.16%
75,895
18.08%
Cost of revenue
69,527
68,440
84,475
Unusual Expense (Income)
NOPBT
(8,928)
(12,400)
(8,580)
NOPBT Margin
Operating Taxes
(152)
128
84
Tax Rate
NOPAT
(8,776)
(12,528)
(8,664)
Net income
(8,688)
-30.09%
(12,428)
43.53%
(8,659)
-14.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,395
232
228
BB yield
-5.63%
-0.63%
-0.34%
Debt
Debt current
178
1,730
904
Long-term debt
7,709
2,213
3,976
Deferred revenue
54
Other long-term liabilities
(54)
Net debt
(623)
(3,938)
(7,198)
Cash flow
Cash from operating activities
(3,527)
(3,301)
4,446
CAPEX
(178)
(346)
(763)
Cash from investing activities
(178)
(346)
(750)
Cash from financing activities
4,301
(458)
(6,304)
FCF
(11,691)
(11,274)
(9,494)
Balance
Cash
8,510
7,881
11,903
Long term investments
175
Excess cash
5,480
5,079
8,283
Stockholders' equity
36,333
36,777
45,189
Invested Capital
29,477
28,738
33,423
ROIC
ROCE
EV
Common stock shares outstanding
11,053
10,392
10,190
Price
7.06
98.31%
3.56
-45.31%
6.51
-38.76%
Market cap
78,034
110.93%
36,996
-44.23%
66,337
-37.71%
EV
77,411
33,058
59,139
EBITDA
(5,351)
(8,770)
(4,879)
EV/EBITDA
Interest
63
Interest/NOPBT