XNASAIRG
Market cap79mUSD
Dec 24, Last price
7.86USD
1D
-1.12%
1Q
-7.66%
Jan 2017
-51.04%
IPO
-15.06%
Name
Airgain Inc
Chart & Performance
Profile
Airgain, Inc. designs, develops, and engineers antenna products for original equipment and design manufacturers, vertical markets, chipset vendors, service providers, value-added resellers and software developers worldwide. The company's products include MaxBeam embedded antennas; profile embedded antennas; profile contour embedded antennas; ultra-embedded antennas; SmartMax embedded antennas; and MaxBeam carrier class antennas, as well as automotive, fleet, public safety, and machine-to-machine antennas under the Antenna Plus brand. It provides embedded antenna technologies to enable high performance wireless networking in a range of devices and markets, including consumer, enterprise, and automotive. The company was formerly known as AM Group and changed its name to Airgain, Inc. in 2004. Airgain, Inc. was incorporated in 1995 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,040 -26.16% | 75,895 18.08% | 64,273 32.52% | |||||||
Cost of revenue | 68,440 | 84,475 | 74,357 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,400) | (8,580) | (10,084) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 128 | 84 | (2,049) | |||||||
Tax Rate | ||||||||||
NOPAT | (12,528) | (8,664) | (8,035) | |||||||
Net income | (12,428) 43.53% | (8,659) -14.16% | (10,087) 207.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 232 | 228 | 2,429 | |||||||
BB yield | -0.63% | -0.34% | -2.28% | |||||||
Debt | ||||||||||
Debt current | 1,730 | 904 | 841 | |||||||
Long-term debt | 2,213 | 3,976 | 5,283 | |||||||
Deferred revenue | 54 | (109) | ||||||||
Other long-term liabilities | (54) | 109 | ||||||||
Net debt | (3,938) | (7,198) | (8,522) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,301) | 4,446 | (11,170) | |||||||
CAPEX | (346) | (763) | (736) | |||||||
Cash from investing activities | (346) | (750) | (14,921) | |||||||
Cash from financing activities | (458) | (6,304) | 2,429 | |||||||
FCF | (11,274) | (9,494) | (12,622) | |||||||
Balance | ||||||||||
Cash | 7,881 | 11,903 | 14,511 | |||||||
Long term investments | 175 | 135 | ||||||||
Excess cash | 5,079 | 8,283 | 11,432 | |||||||
Stockholders' equity | 36,777 | 45,189 | 49,537 | |||||||
Invested Capital | 28,738 | 33,423 | 35,206 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 10,392 | 10,190 | 10,019 | |||||||
Price | 3.56 -45.31% | 6.51 -38.76% | 10.63 -40.21% | |||||||
Market cap | 36,996 -44.23% | 66,337 -37.71% | 106,502 -38.34% | |||||||
EV | 33,058 | 59,139 | 97,980 | |||||||
EBITDA | (8,770) | (4,879) | (6,534) | |||||||
EV/EBITDA | ||||||||||
Interest | 63 | |||||||||
Interest/NOPBT |